[REACH] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
02-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -196.16%
YoY- -218.61%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 76,136 79,326 90,724 170,812 177,402 195,688 203,096 -47.91%
PBT -213,376 -219,420 -66,464 -199,813 -62,161 -58,920 -80,464 91.24%
Tax 83,496 96,940 37,252 30,266 301 -578 29,444 99.96%
NP -129,880 -122,480 -29,212 -169,547 -61,860 -59,498 -51,020 86.12%
-
NP to SH -70,988 -55,606 18,416 -141,571 -47,802 -48,534 -51,524 23.74%
-
Tax Rate - - - - - - - -
Total Cost 206,016 201,806 119,936 340,359 239,262 255,186 254,116 -13.02%
-
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.30%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 581,098 624,955 668,811 690,740 822,309 833,273 833,273 -21.30%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -170.59% -154.40% -32.20% -99.26% -34.87% -30.40% -25.12% -
ROE -12.22% -8.90% 2.75% -20.50% -5.81% -5.82% -6.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.94 7.24 8.27 15.58 16.18 17.85 18.52 -47.92%
EPS -0.07 -0.06 0.04 -0.13 -0.04 -0.06 -0.04 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.61 0.63 0.75 0.76 0.76 -21.30%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.94 7.24 8.27 15.58 16.18 17.85 18.52 -47.92%
EPS -0.07 -0.06 0.04 -0.13 -0.04 -0.06 -0.04 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.57 0.61 0.63 0.75 0.76 0.76 -21.30%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.075 0.075 0.035 0.165 0.195 0.19 0.30 -
P/RPS 1.08 1.04 0.42 1.06 1.21 1.06 1.62 -23.62%
P/EPS -1.16 -1.48 2.08 -1.28 -4.47 -4.29 -6.38 -67.80%
EY -86.33 -67.62 47.99 -78.26 -22.36 -23.30 -15.66 211.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.06 0.26 0.26 0.25 0.39 -49.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 -
Price 0.10 0.10 0.075 0.11 0.19 0.185 0.235 -
P/RPS 1.44 1.38 0.91 0.71 1.17 1.04 1.27 8.71%
P/EPS -1.54 -1.97 4.47 -0.85 -4.36 -4.18 -5.00 -54.29%
EY -64.75 -50.72 22.40 -117.38 -22.95 -23.93 -20.00 118.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.12 0.17 0.25 0.24 0.31 -27.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment