[BIMB] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 38.5%
YoY- -70.18%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,437,379 1,470,312 1,453,443 1,426,814 1,425,541 1,368,376 1,316,086 6.04%
PBT 255,485 287,720 335,931 394,867 346,763 315,193 1,014,977 -60.10%
Tax 42,590 44,663 58,704 54,167 -22,492 -6,668 -10,540 -
NP 298,075 332,383 394,635 449,034 324,271 308,525 1,004,437 -55.47%
-
NP to SH 162,241 191,364 209,166 235,462 170,004 163,654 837,957 -66.49%
-
Tax Rate -16.67% -15.52% -17.48% -13.72% 6.49% 2.12% 1.04% -
Total Cost 1,139,304 1,137,929 1,058,808 977,780 1,101,270 1,059,851 311,649 137.12%
-
Net Worth 1,111,769 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 1,087,155 1.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 12,926 12,926 12,926 12,926 - - - -
Div Payout % 7.97% 6.75% 6.18% 5.49% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,111,769 1,122,037 1,060,636 1,239,152 1,150,506 1,112,849 1,087,155 1.50%
NOSH 889,415 890,506 891,291 891,476 891,865 890,279 891,111 -0.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 20.74% 22.61% 27.15% 31.47% 22.75% 22.55% 76.32% -
ROE 14.59% 17.06% 19.72% 19.00% 14.78% 14.71% 77.08% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 161.61 165.11 163.07 160.05 159.84 153.70 147.69 6.18%
EPS 18.24 21.49 23.47 26.41 19.06 18.38 94.04 -66.45%
DPS 1.45 1.45 1.45 1.45 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.19 1.39 1.29 1.25 1.22 1.63%
Adjusted Per Share Value based on latest NOSH - 891,476
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 63.42 64.87 64.13 62.95 62.90 60.37 58.07 6.04%
EPS 7.16 8.44 9.23 10.39 7.50 7.22 36.97 -66.49%
DPS 0.57 0.57 0.57 0.57 0.00 0.00 0.00 -
NAPS 0.4905 0.4951 0.468 0.5467 0.5076 0.491 0.4797 1.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.88 1.02 1.13 1.16 1.35 1.46 -
P/RPS 0.49 0.53 0.63 0.71 0.73 0.88 0.99 -37.40%
P/EPS 4.33 4.10 4.35 4.28 6.09 7.34 1.55 98.22%
EY 23.09 24.42 23.01 23.37 16.43 13.62 64.41 -49.50%
DY 1.84 1.65 1.42 1.28 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.86 0.81 0.90 1.08 1.20 -34.89%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 30/11/07 -
Price 1.04 0.87 0.84 1.07 1.12 1.19 1.39 -
P/RPS 0.64 0.53 0.52 0.67 0.70 0.77 0.94 -22.58%
P/EPS 5.70 4.05 3.58 4.05 5.88 6.47 1.48 145.50%
EY 17.54 24.70 27.94 24.68 17.02 15.45 67.65 -59.30%
DY 1.39 1.67 1.73 1.36 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.71 0.77 0.87 0.95 1.14 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment