[OASIS] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -578.12%
YoY- -27266.22%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 8,656 7,584 8,743 8,947 12,582 13,185 10,326 -11.10%
PBT -36,675 -37,110 -38,519 -40,012 -5,962 -5,559 -2,549 492.52%
Tax -490 -234 -230 -230 0 451 453 -
NP -37,165 -37,344 -38,749 -40,242 -5,962 -5,108 -2,096 581.17%
-
NP to SH -37,158 -37,331 -38,703 -40,206 -5,929 -5,091 -2,084 583.69%
-
Tax Rate - - - - - - - -
Total Cost 45,821 44,928 47,492 49,189 18,544 18,293 12,422 138.92%
-
Net Worth 34,815 35,870 28,072 22,626 42,917 35,962 17,582 57.75%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 34,815 35,870 28,072 22,626 42,917 35,962 17,582 57.75%
NOSH 1,055,008 1,055,008 935,748 935,748 935,748 800,139 549,450 54.54%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -429.36% -492.41% -443.20% -449.78% -47.39% -38.74% -20.30% -
ROE -106.73% -104.07% -137.87% -177.69% -13.82% -14.16% -11.85% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.82 0.72 0.93 1.27 1.99 2.53 4.23 -66.53%
EPS -3.52 -3.54 -4.14 -5.69 -0.94 -0.98 -0.85 158.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.034 0.03 0.032 0.068 0.069 0.072 -40.58%
Adjusted Per Share Value based on latest NOSH - 935,748
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.85 5.12 5.91 6.04 8.50 8.91 6.97 -11.03%
EPS -25.10 -25.21 -26.14 -27.16 -4.00 -3.44 -1.41 582.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2352 0.2423 0.1896 0.1528 0.2899 0.2429 0.1188 57.73%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.06 0.07 0.085 0.085 0.09 0.085 0.08 -
P/RPS 7.31 9.74 9.10 6.72 4.51 3.36 1.89 146.60%
P/EPS -1.70 -1.98 -2.06 -1.49 -9.58 -8.70 -9.37 -67.98%
EY -58.70 -50.55 -48.66 -66.90 -10.44 -11.49 -10.67 211.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.06 2.83 2.66 1.32 1.23 1.11 39.09%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 30/11/21 30/09/21 25/05/21 25/02/21 01/12/20 -
Price 0.06 0.065 0.07 0.085 0.09 0.09 0.09 -
P/RPS 7.31 9.04 7.49 6.72 4.51 3.56 2.13 127.69%
P/EPS -1.70 -1.84 -1.69 -1.49 -9.58 -9.21 -10.55 -70.42%
EY -58.70 -54.44 -59.09 -66.90 -10.44 -10.85 -9.48 237.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.91 2.33 2.66 1.32 1.30 1.25 28.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment