[RSENA] QoQ TTM Result on 30-Sep-2018 [#4]

Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -3.56%
YoY- -8.85%
View:
Show?
TTM Result
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Revenue 0 0 0 0 0 -
PBT -10,197 -9,665 -9,440 -8,094 -5,910 31.35%
Tax -5,572 -5,562 -5,047 -3,699 -2,302 55.57%
NP -15,769 -15,227 -14,487 -11,793 -8,212 38.57%
-
NP to SH -15,769 -15,227 -14,487 -11,793 -8,212 38.57%
-
Tax Rate - - - - - -
Total Cost 15,769 15,227 14,487 11,793 8,212 38.57%
-
Net Worth 17,000 21,000 25,000 29,000 28,383 -22.60%
Dividend
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Net Worth 17,000 21,000 25,000 29,000 28,383 -22.60%
NOSH 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 0.00%
Ratio Analysis
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -92.76% -72.51% -57.95% -40.67% -28.93% -
Per Share
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 -
EPS -1.58 -1.52 -1.45 -1.18 -0.95 28.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.021 0.025 0.029 0.033 -28.22%
Adjusted Per Share Value based on latest NOSH - 1,000,000
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 -
EPS -1.58 -1.52 -1.45 -1.18 -0.82 38.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.017 0.021 0.025 0.029 0.0284 -22.63%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 28/09/18 30/03/18 29/09/17 31/03/17 30/09/16 -
Price 0.48 0.465 0.455 0.445 0.415 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS -30.44 -30.54 -31.41 -37.73 -43.47 -16.31%
EY -3.29 -3.27 -3.18 -2.65 -2.30 19.60%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.24 22.14 18.20 15.34 12.58 49.82%
Price Multiplier on Announcement Date
30/09/18 31/03/18 30/09/17 31/03/17 30/09/16 CAGR
Date 26/11/18 22/05/18 15/11/17 - - -
Price 0.485 0.47 0.46 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS -30.76 -30.87 -31.75 0.00 0.00 -
EY -3.25 -3.24 -3.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.53 22.38 18.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment