[PECCA] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -4.97%
YoY- 91.1%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 111,545 117,557 122,166 123,967 125,699 123,446 92,173 13.52%
PBT 14,420 17,560 19,618 19,155 20,445 19,743 14,153 1.25%
Tax -3,851 -4,637 -5,079 -4,557 -5,073 -4,912 -3,725 2.23%
NP 10,569 12,923 14,539 14,598 15,372 14,831 10,428 0.89%
-
NP to SH 10,714 13,046 14,682 14,715 15,484 14,908 10,480 1.47%
-
Tax Rate 26.71% 26.41% 25.89% 23.79% 24.81% 24.88% 26.32% -
Total Cost 100,976 104,634 107,627 109,369 110,327 108,615 81,745 15.08%
-
Net Worth 161,623 165,571 163,560 161,398 162,883 161,322 148,747 5.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 9,400 9,400 9,400 7,324 10,125 6,371 6,365 29.59%
Div Payout % 87.74% 72.05% 64.02% 49.77% 65.39% 42.74% 60.73% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 161,623 165,571 163,560 161,398 162,883 161,322 148,747 5.67%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.48% 10.99% 11.90% 11.78% 12.23% 12.01% 11.31% -
ROE 6.63% 7.88% 8.98% 9.12% 9.51% 9.24% 7.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 59.33 62.53 64.98 65.94 66.86 65.66 51.72 9.55%
EPS 5.70 6.94 7.81 7.83 8.24 7.93 5.88 -2.04%
DPS 5.00 5.00 5.00 3.90 5.39 3.39 3.57 25.10%
NAPS 0.8597 0.8807 0.87 0.8585 0.8664 0.8581 0.8347 1.98%
Adjusted Per Share Value based on latest NOSH - 188,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.83 15.63 16.25 16.48 16.72 16.42 12.26 13.48%
EPS 1.42 1.73 1.95 1.96 2.06 1.98 1.39 1.42%
DPS 1.25 1.25 1.25 0.97 1.35 0.85 0.85 29.22%
NAPS 0.2149 0.2202 0.2175 0.2146 0.2166 0.2145 0.1978 5.66%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.55 1.55 1.61 1.57 1.59 1.95 1.60 -
P/RPS 2.61 2.48 2.48 2.38 2.38 2.97 3.09 -10.61%
P/EPS 27.20 22.34 20.62 20.06 19.31 24.59 27.21 -0.02%
EY 3.68 4.48 4.85 4.99 5.18 4.07 3.68 0.00%
DY 3.23 3.23 3.11 2.48 3.39 1.74 2.23 27.92%
P/NAPS 1.80 1.76 1.85 1.83 1.84 2.27 1.92 -4.20%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 23/08/17 22/05/17 23/02/17 23/11/16 - -
Price 1.35 1.30 1.50 1.54 1.54 1.80 0.00 -
P/RPS 2.28 2.08 2.31 2.34 2.30 2.74 0.00 -
P/EPS 23.69 18.73 19.21 19.68 18.70 22.70 0.00 -
EY 4.22 5.34 5.21 5.08 5.35 4.41 0.00 -
DY 3.70 3.85 3.33 2.53 3.50 1.88 0.00 -
P/NAPS 1.57 1.48 1.72 1.79 1.78 2.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment