[PECCA] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[PECCA] PECCA GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -17.88%
YoY- -30.81%
Quarter Report
Latest QR
Upcoming QR
PECCA's Result
PECCA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 113,141 112,668 115,254 111,545 117,557 122,166 123,967 -5.90%
PBT 13,830 12,937 14,290 14,420 17,560 19,618 19,155 -19.50%
Tax -3,082 -2,859 -3,987 -3,851 -4,637 -5,079 -4,557 -22.93%
NP 10,748 10,078 10,303 10,569 12,923 14,539 14,598 -18.44%
-
NP to SH 10,895 10,216 10,447 10,714 13,046 14,682 14,715 -18.14%
-
Tax Rate 22.28% 22.10% 27.90% 26.71% 26.41% 25.89% 23.79% -
Total Cost 102,393 102,590 104,951 100,976 104,634 107,627 109,369 -4.29%
-
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 9,280 9,280 9,400 9,400 9,400 9,400 7,324 17.07%
Div Payout % 85.18% 90.84% 89.98% 87.74% 72.05% 64.02% 49.77% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 162,848 159,846 160,291 161,623 165,571 163,560 161,398 0.59%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.50% 8.94% 8.94% 9.48% 10.99% 11.90% 11.78% -
ROE 6.69% 6.39% 6.52% 6.63% 7.88% 8.98% 9.12% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 61.60 61.23 62.40 59.33 62.53 64.98 65.94 -4.43%
EPS 5.93 5.55 5.66 5.70 6.94 7.81 7.83 -16.89%
DPS 5.05 5.04 5.00 5.00 5.00 5.00 3.90 18.78%
NAPS 0.8866 0.8687 0.8678 0.8597 0.8807 0.87 0.8585 2.16%
Adjusted Per Share Value based on latest NOSH - 188,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 15.05 14.98 15.33 14.83 15.63 16.25 16.48 -5.86%
EPS 1.45 1.36 1.39 1.42 1.73 1.95 1.96 -18.18%
DPS 1.23 1.23 1.25 1.25 1.25 1.25 0.97 17.13%
NAPS 0.2166 0.2126 0.2132 0.2149 0.2202 0.2175 0.2146 0.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.795 0.87 1.26 1.55 1.55 1.61 1.57 -
P/RPS 1.29 1.42 2.02 2.61 2.48 2.48 2.38 -33.49%
P/EPS 13.40 15.67 22.28 27.20 22.34 20.62 20.06 -23.56%
EY 7.46 6.38 4.49 3.68 4.48 4.85 4.99 30.71%
DY 6.36 5.80 3.97 3.23 3.23 3.11 2.48 87.24%
P/NAPS 0.90 1.00 1.45 1.80 1.76 1.85 1.83 -37.66%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 23/08/18 24/05/18 27/02/18 28/11/17 23/08/17 22/05/17 -
Price 0.81 0.89 0.88 1.35 1.30 1.50 1.54 -
P/RPS 1.31 1.45 1.41 2.28 2.08 2.31 2.34 -32.04%
P/EPS 13.66 16.03 15.56 23.69 18.73 19.21 19.68 -21.58%
EY 7.32 6.24 6.43 4.22 5.34 5.21 5.08 27.54%
DY 6.24 5.67 5.68 3.70 3.85 3.33 2.53 82.44%
P/NAPS 0.91 1.02 1.01 1.57 1.48 1.72 1.79 -36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment