[HLCAP] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
25-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -145.85%
YoY- -126.92%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 41,406 42,949 45,622 57,741 96,235 100,005 118,029 -50.16%
PBT -21,183 -26,373 -28,269 -12,661 34,594 47,389 65,261 -
Tax 17,898 25,259 28,269 22,051 6,478 -794 -3,741 -
NP -3,285 -1,114 0 9,390 41,072 46,595 61,520 -
-
NP to SH -18,871 -24,030 -26,045 -14,036 30,613 43,466 61,520 -
-
Tax Rate - - - - -18.73% 1.68% 5.73% -
Total Cost 44,691 44,063 45,622 48,351 55,163 53,410 56,509 -14.44%
-
Net Worth 88,813 91,595 92,653 92,621 106,124 115,018 119,688 -17.99%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 18,508 - 61 61 -
Div Payout % - - - 0.00% - 0.14% 0.10% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 88,813 91,595 92,653 92,621 106,124 115,018 119,688 -17.99%
NOSH 123,352 123,777 123,537 123,495 123,400 123,675 123,390 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -7.93% -2.59% 0.00% 16.26% 42.68% 46.59% 52.12% -
ROE -21.25% -26.23% -28.11% -15.15% 28.85% 37.79% 51.40% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.57 34.70 36.93 46.76 77.99 80.86 95.66 -50.15%
EPS -15.30 -19.41 -21.08 -11.37 24.81 35.15 49.86 -
DPS 0.00 0.00 0.00 15.00 0.00 0.05 0.05 -
NAPS 0.72 0.74 0.75 0.75 0.86 0.93 0.97 -17.97%
Adjusted Per Share Value based on latest NOSH - 123,495
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.77 17.40 18.48 23.39 38.98 40.50 47.81 -50.16%
EPS -7.64 -9.73 -10.55 -5.68 12.40 17.60 24.92 -
DPS 0.00 0.00 0.00 7.50 0.00 0.03 0.03 -
NAPS 0.3597 0.371 0.3753 0.3751 0.4298 0.4659 0.4848 -17.99%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.29 1.39 1.24 1.20 1.53 2.20 2.30 -
P/RPS 3.84 4.01 3.36 2.57 1.96 2.72 2.40 36.68%
P/EPS -8.43 -7.16 -5.88 -10.56 6.17 6.26 4.61 -
EY -11.86 -13.97 -17.00 -9.47 16.21 15.98 21.68 -
DY 0.00 0.00 0.00 12.50 0.00 0.02 0.02 -
P/NAPS 1.79 1.88 1.65 1.60 1.78 2.37 2.37 -17.02%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/02/02 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 -
Price 1.34 1.25 1.60 1.13 1.53 2.50 2.50 -
P/RPS 3.99 3.60 4.33 2.42 1.96 3.09 2.61 32.60%
P/EPS -8.76 -6.44 -7.59 -9.94 6.17 7.11 5.01 -
EY -11.42 -15.53 -13.18 -10.06 16.21 14.06 19.94 -
DY 0.00 0.00 0.00 13.27 0.00 0.02 0.02 -
P/NAPS 1.86 1.69 2.13 1.51 1.78 2.69 2.58 -19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment