[HLCAP] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -29.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 42,949 45,622 57,741 96,235 100,005 118,029 91,150 -39.41%
PBT -26,373 -28,269 -12,661 34,594 47,389 65,261 54,651 -
Tax 25,259 28,269 22,051 6,478 -794 -3,741 -2,521 -
NP -1,114 0 9,390 41,072 46,595 61,520 52,130 -
-
NP to SH -24,030 -26,045 -14,036 30,613 43,466 61,520 52,130 -
-
Tax Rate - - - -18.73% 1.68% 5.73% 4.61% -
Total Cost 44,063 45,622 48,351 55,163 53,410 56,509 39,020 8.43%
-
Net Worth 91,595 92,653 92,621 106,124 115,018 119,688 122,233 -17.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 18,508 - 61 61 61 -
Div Payout % - - 0.00% - 0.14% 0.10% 0.12% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 91,595 92,653 92,621 106,124 115,018 119,688 122,233 -17.48%
NOSH 123,777 123,537 123,495 123,400 123,675 123,390 123,468 0.16%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -2.59% 0.00% 16.26% 42.68% 46.59% 52.12% 57.19% -
ROE -26.23% -28.11% -15.15% 28.85% 37.79% 51.40% 42.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.70 36.93 46.76 77.99 80.86 95.66 73.82 -39.51%
EPS -19.41 -21.08 -11.37 24.81 35.15 49.86 42.22 -
DPS 0.00 0.00 15.00 0.00 0.05 0.05 0.05 -
NAPS 0.74 0.75 0.75 0.86 0.93 0.97 0.99 -17.62%
Adjusted Per Share Value based on latest NOSH - 123,400
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.40 18.48 23.39 38.98 40.50 47.81 36.92 -39.41%
EPS -9.73 -10.55 -5.68 12.40 17.60 24.92 21.11 -
DPS 0.00 0.00 7.50 0.00 0.03 0.03 0.03 -
NAPS 0.371 0.3753 0.3751 0.4298 0.4659 0.4848 0.4951 -17.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.39 1.24 1.20 1.53 2.20 2.30 3.78 -
P/RPS 4.01 3.36 2.57 1.96 2.72 2.40 5.12 -15.02%
P/EPS -7.16 -5.88 -10.56 6.17 6.26 4.61 8.95 -
EY -13.97 -17.00 -9.47 16.21 15.98 21.68 11.17 -
DY 0.00 0.00 12.50 0.00 0.02 0.02 0.01 -
P/NAPS 1.88 1.65 1.60 1.78 2.37 2.37 3.82 -37.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 - -
Price 1.25 1.60 1.13 1.53 2.50 2.50 0.00 -
P/RPS 3.60 4.33 2.42 1.96 3.09 2.61 0.00 -
P/EPS -6.44 -7.59 -9.94 6.17 7.11 5.01 0.00 -
EY -15.53 -13.18 -10.06 16.21 14.06 19.94 0.00 -
DY 0.00 0.00 13.27 0.00 0.02 0.02 0.00 -
P/NAPS 1.69 2.13 1.51 1.78 2.69 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment