[ADVCON] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 12.11%
YoY- 30.09%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 253,487 295,644 301,657 295,321 289,965 283,431 272,860 -4.79%
PBT 6,201 16,551 16,281 15,966 14,416 14,677 15,426 -45.56%
Tax -5,528 -5,566 -5,455 -4,864 -4,513 -4,567 -4,809 9.74%
NP 673 10,985 10,826 11,102 9,903 10,110 10,617 -84.12%
-
NP to SH 673 10,985 10,826 11,102 9,903 10,110 10,617 -84.12%
-
Tax Rate 89.15% 33.63% 33.51% 30.46% 31.31% 31.12% 31.17% -
Total Cost 252,814 284,659 290,831 284,219 280,062 273,321 262,243 -2.41%
-
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 4,020 4,020 4,020 -
Div Payout % - - - - 40.60% 39.77% 37.87% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
NOSH 404,322 403,928 403,928 402,205 402,732 402,209 402,079 0.37%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.27% 3.72% 3.59% 3.76% 3.42% 3.57% 3.89% -
ROE 0.36% 5.70% 5.61% 5.88% 5.25% 5.48% 5.87% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 63.24 73.60 75.10 73.56 72.23 70.68 67.89 -4.62%
EPS 0.17 2.73 2.70 2.77 2.47 2.52 2.64 -83.96%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.46 0.48 0.48 0.47 0.47 0.46 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 402,205
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 43.35 50.56 51.59 50.51 49.59 48.47 46.66 -4.79%
EPS 0.12 1.88 1.85 1.90 1.69 1.73 1.82 -83.70%
DPS 0.00 0.00 0.00 0.00 0.69 0.69 0.69 -
NAPS 0.3153 0.3298 0.3297 0.3227 0.3227 0.3155 0.3093 1.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.265 0.385 0.405 0.385 0.425 0.30 -
P/RPS 0.61 0.36 0.51 0.55 0.53 0.60 0.44 24.35%
P/EPS 229.31 9.69 14.29 14.65 15.61 16.86 11.36 642.71%
EY 0.44 10.32 7.00 6.83 6.41 5.93 8.81 -86.46%
DY 0.00 0.00 0.00 0.00 2.60 2.35 3.33 -
P/NAPS 0.84 0.55 0.80 0.86 0.82 0.92 0.67 16.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 27/02/20 21/11/19 28/08/19 28/05/19 27/02/19 -
Price 0.355 0.40 0.355 0.43 0.375 0.37 0.33 -
P/RPS 0.56 0.54 0.47 0.58 0.52 0.52 0.49 9.31%
P/EPS 211.44 14.63 13.17 15.55 15.20 14.68 12.49 560.43%
EY 0.47 6.84 7.59 6.43 6.58 6.81 8.00 -84.91%
DY 0.00 0.00 0.00 0.00 2.67 2.70 3.03 -
P/NAPS 0.77 0.83 0.74 0.91 0.80 0.80 0.73 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment