[ADVCON] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 49.93%
YoY- 6.26%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 104,430 66,319 301,657 223,736 152,600 72,332 272,860 -47.31%
PBT -2,117 3,211 16,280 11,737 7,962 2,941 15,425 -
Tax -2,555 -1,027 -5,455 -3,521 -2,482 -916 -4,807 -34.40%
NP -4,672 2,184 10,825 8,216 5,480 2,025 10,618 -
-
NP to SH -4,672 2,184 10,825 8,216 5,480 2,025 10,618 -
-
Tax Rate - 31.98% 33.51% 30.00% 31.17% 31.15% 31.16% -
Total Cost 109,102 64,135 290,832 215,520 147,120 70,307 262,242 -44.30%
-
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 2,410 - - - 4,019 -
Div Payout % - - 22.26% - - - 37.85% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 184,385 192,815 192,811 188,699 188,667 184,472 180,865 1.29%
NOSH 404,322 403,928 403,928 402,205 402,732 402,209 402,079 0.37%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -4.47% 3.29% 3.59% 3.67% 3.59% 2.80% 3.89% -
ROE -2.53% 1.13% 5.61% 4.35% 2.90% 1.10% 5.87% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.05 16.51 75.10 55.73 38.01 18.04 67.89 -47.22%
EPS -1.17 0.54 2.69 2.05 1.37 0.50 2.64 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 1.00 -
NAPS 0.46 0.48 0.48 0.47 0.47 0.46 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 402,205
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.15 11.53 52.43 38.89 26.52 12.57 47.42 -47.31%
EPS -0.81 0.38 1.88 1.43 0.95 0.35 1.85 -
DPS 0.00 0.00 0.42 0.00 0.00 0.00 0.70 -
NAPS 0.3205 0.3351 0.3351 0.328 0.3279 0.3206 0.3144 1.29%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.385 0.265 0.385 0.405 0.385 0.425 0.30 -
P/RPS 1.48 1.61 0.51 0.73 1.01 2.36 0.44 124.66%
P/EPS -33.03 48.74 14.29 19.79 28.20 84.17 11.36 -
EY -3.03 2.05 7.00 5.05 3.55 1.19 8.81 -
DY 0.00 0.00 1.56 0.00 0.00 0.00 3.33 -
P/NAPS 0.84 0.55 0.80 0.86 0.82 0.92 0.67 16.28%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 27/02/20 21/11/19 28/08/19 28/05/19 27/02/19 -
Price 0.355 0.40 0.355 0.43 0.375 0.37 0.33 -
P/RPS 1.36 2.42 0.47 0.77 0.99 2.05 0.49 97.62%
P/EPS -30.46 73.57 13.17 21.01 27.47 73.27 12.49 -
EY -3.28 1.36 7.59 4.76 3.64 1.36 8.01 -
DY 0.00 0.00 1.69 0.00 0.00 0.00 3.03 -
P/NAPS 0.77 0.83 0.74 0.91 0.80 0.80 0.73 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment