[ADVCON] QoQ TTM Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 202,239 141,337 59,150 0 -
PBT 24,194 19,526 9,213 0 -
Tax -6,534 -5,179 -2,361 0 -
NP 17,660 14,347 6,852 0 -
-
NP to SH 17,660 14,347 6,852 0 -
-
Tax Rate 27.01% 26.52% 25.63% - -
Total Cost 184,579 126,990 52,298 0 -
-
Net Worth 172,893 118,590 112,348 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 172,893 118,590 112,348 0 -
NOSH 402,079 312,079 312,079 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 8.73% 10.15% 11.58% 0.00% -
ROE 10.21% 12.10% 6.10% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 50.30 45.29 18.95 0.00 -
EPS 4.39 4.60 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.38 0.36 0.34 36.88%
Adjusted Per Share Value based on latest NOSH - 0
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 35.15 24.57 10.28 0.00 -
EPS 3.07 2.49 1.19 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3005 0.2061 0.1953 0.34 -15.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/09/17 - - - -
Price 1.03 0.00 0.00 0.00 -
P/RPS 2.05 0.00 0.00 0.00 -
P/EPS 23.45 0.00 0.00 0.00 -
EY 4.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment