[ADVCON] YoY TTM Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 301,657 272,860 265,989 0 -
PBT 16,281 15,426 26,735 0 -
Tax -5,455 -4,809 -8,272 0 -
NP 10,826 10,617 18,463 0 -
-
NP to SH 10,826 10,617 18,463 0 -
-
Tax Rate 33.51% 31.17% 30.94% - -
Total Cost 290,831 262,243 247,526 0 -
-
Net Worth 192,811 180,865 172,893 0 -
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 4,020 3,120 - -
Div Payout % - 37.87% 16.90% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 192,811 180,865 172,893 0 -
NOSH 403,928 402,079 402,079 0 -
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 3.59% 3.89% 6.94% 0.00% -
ROE 5.61% 5.87% 10.68% 0.00% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 75.10 67.89 66.15 0.00 -
EPS 2.70 2.64 4.59 0.00 -
DPS 0.00 1.00 0.78 0.00 -
NAPS 0.48 0.45 0.43 0.34 12.18%
Adjusted Per Share Value based on latest NOSH - 0
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 51.59 46.66 45.49 0.00 -
EPS 1.85 1.82 3.16 0.00 -
DPS 0.00 0.69 0.53 0.00 -
NAPS 0.3297 0.3093 0.2957 0.34 -1.02%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/19 31/12/18 29/12/17 - -
Price 0.385 0.30 0.855 0.00 -
P/RPS 0.51 0.44 1.29 0.00 -
P/EPS 14.29 11.36 18.62 0.00 -
EY 7.00 8.81 5.37 0.00 -
DY 0.00 3.33 0.91 0.00 -
P/NAPS 0.80 0.67 1.99 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/20 27/02/19 27/02/18 - -
Price 0.355 0.33 0.72 0.00 -
P/RPS 0.47 0.49 1.09 0.00 -
P/EPS 13.17 12.49 15.68 0.00 -
EY 7.59 8.00 6.38 0.00 -
DY 0.00 3.03 1.08 0.00 -
P/NAPS 0.74 0.73 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment