[ADVCON] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -43.38%
YoY- -149.03%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 379,370 406,206 431,711 449,766 448,884 448,642 429,382 -7.90%
PBT -62,035 -62,127 -53,846 -42,505 -5,653 -6,908 -10,094 234.41%
Tax 303 -94 -1,457 -2,929 225 -856 -1,266 -
NP -61,732 -62,221 -55,303 -45,434 -5,428 -7,764 -11,360 208.14%
-
NP to SH -53,047 -53,656 -48,493 -33,822 -20,744 -19,478 -19,473 94.69%
-
Tax Rate - - - - - - - -
Total Cost 441,102 468,427 487,014 495,200 454,312 456,406 440,742 0.05%
-
Net Worth 155,344 155,344 161,098 171,328 198,961 198,961 188,516 -12.07%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 155,344 155,344 161,098 171,328 198,961 198,961 188,516 -12.07%
NOSH 575,350 584,731 584,731 584,731 584,731 584,731 492,756 10.85%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -16.27% -15.32% -12.81% -10.10% -1.21% -1.73% -2.65% -
ROE -34.15% -34.54% -30.10% -19.74% -10.43% -9.79% -10.33% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.94 70.60 75.03 81.38 81.22 81.18 88.83 -17.97%
EPS -9.22 -9.33 -8.43 -6.12 -3.75 -3.52 -4.03 73.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.28 0.31 0.36 0.36 0.39 -21.68%
Adjusted Per Share Value based on latest NOSH - 584,731
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.94 70.60 75.03 78.17 78.02 77.98 74.63 -7.90%
EPS -9.22 -9.33 -8.43 -5.88 -3.61 -3.39 -3.38 94.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.28 0.2978 0.3458 0.3458 0.3277 -12.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.27 0.285 0.285 0.305 0.355 0.235 -
P/RPS 0.35 0.38 0.38 0.35 0.38 0.44 0.26 21.85%
P/EPS -2.49 -2.90 -3.38 -4.66 -8.13 -10.07 -5.83 -43.19%
EY -40.09 -34.54 -29.57 -21.47 -12.31 -9.93 -17.14 75.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 1.02 0.92 0.85 0.99 0.60 26.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 31/05/24 28/02/24 23/11/23 22/08/23 24/05/23 -
Price 0.235 0.26 0.28 0.295 0.28 0.325 0.26 -
P/RPS 0.36 0.37 0.37 0.36 0.34 0.40 0.29 15.46%
P/EPS -2.55 -2.79 -3.32 -4.82 -7.46 -9.22 -6.45 -46.04%
EY -39.23 -35.87 -30.10 -20.74 -13.41 -10.84 -15.49 85.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.96 1.00 0.95 0.78 0.90 0.67 18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment