[CPETECH] QoQ TTM Result on 30-Sep-2023 [#1]

Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 90,070 66,915 44,477 22,697 0 -
PBT 14,273 10,608 5,364 3,200 0 -
Tax -3,168 -2,082 -1,304 -633 0 -
NP 11,105 8,526 4,060 2,567 0 -
-
NP to SH 11,105 8,526 4,060 2,567 0 -
-
Tax Rate 22.20% 19.63% 24.31% 19.78% - -
Total Cost 78,965 58,389 40,417 20,130 0 -
-
Net Worth 323,909 31,954,583 25,644,931 13,996,910 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 7,720 - - - - -
Div Payout % 69.52% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 323,909 31,954,583 25,644,931 13,996,910 0 -
NOSH 671,314 671,314 671,314 503,486 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 12.33% 12.74% 9.13% 11.31% 0.00% -
ROE 3.43% 0.03% 0.02% 0.02% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 13.42 9.97 8.13 4.51 0.00 -
EPS 1.65 1.27 0.74 0.51 0.00 -
DPS 1.15 0.00 0.00 0.00 0.00 -
NAPS 0.4825 47.60 46.86 27.80 0.2735 76.14%
Adjusted Per Share Value based on latest NOSH - 503,486
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 13.42 9.97 6.63 3.38 0.00 -
EPS 1.65 1.27 0.60 0.38 0.00 -
DPS 1.15 0.00 0.00 0.00 0.00 -
NAPS 0.4825 47.60 38.2011 20.85 0.2735 76.14%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 28/06/24 29/03/24 29/12/23 - - -
Price 1.26 1.06 0.995 0.00 0.00 -
P/RPS 9.39 10.63 12.24 0.00 0.00 -
P/EPS 76.17 83.46 134.12 0.00 0.00 -
EY 1.31 1.20 0.75 0.00 0.00 -
DY 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.02 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 23/08/24 - - - - -
Price 1.14 0.00 0.00 0.00 0.00 -
P/RPS 8.50 0.00 0.00 0.00 0.00 -
P/EPS 68.91 0.00 0.00 0.00 0.00 -
EY 1.45 0.00 0.00 0.00 0.00 -
DY 1.01 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment