[CPETECH] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[CPETECH] CPE TECHNOLOGY BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 58.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CPETECH's Result
CPETECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 96,666 90,070 66,915 44,477 22,697 0 -
PBT 14,061 14,273 10,608 5,364 3,200 0 -
Tax -3,239 -3,168 -2,082 -1,304 -633 0 -
NP 10,822 11,105 8,526 4,060 2,567 0 -
-
NP to SH 10,822 11,105 8,526 4,060 2,567 0 -
-
Tax Rate 23.04% 22.20% 19.63% 24.31% 19.78% - -
Total Cost 85,844 78,965 58,389 40,417 20,130 0 -
-
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 7,720 7,720 - - - - -
Div Payout % 71.34% 69.52% - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 322,231 323,909 31,954,583 25,644,931 13,996,910 0 -
NOSH 671,314 671,314 671,314 671,314 503,486 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 11.20% 12.33% 12.74% 9.13% 11.31% 0.00% -
ROE 3.36% 3.43% 0.03% 0.02% 0.02% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 14.40 13.42 9.97 8.13 4.51 0.00 -
EPS 1.61 1.65 1.27 0.74 0.51 0.00 -
DPS 1.15 1.15 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 46.86 27.80 0.2735 56.55%
Adjusted Per Share Value based on latest NOSH - 671,314
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 14.40 13.42 9.97 6.63 3.38 0.00 -
EPS 1.61 1.65 1.27 0.60 0.38 0.00 -
DPS 1.15 1.15 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4825 47.60 38.2011 20.85 0.2735 56.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 - - -
Price 0.95 1.26 1.06 0.995 0.00 0.00 -
P/RPS 6.60 9.39 10.63 12.24 0.00 0.00 -
P/EPS 58.93 76.17 83.46 134.12 0.00 0.00 -
EY 1.70 1.31 1.20 0.75 0.00 0.00 -
DY 1.21 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.61 0.02 0.02 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 20/11/24 23/08/24 - - - - -
Price 0.94 1.14 0.00 0.00 0.00 0.00 -
P/RPS 6.53 8.50 0.00 0.00 0.00 0.00 -
P/EPS 58.31 68.91 0.00 0.00 0.00 0.00 -
EY 1.71 1.45 0.00 0.00 0.00 0.00 -
DY 1.22 1.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment