[GAMUDA] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 40.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 831,283 771,766 764,315 718,231 637,489 456,149 277,850 107.76%
PBT 276,035 260,159 244,226 227,492 206,062 149,718 94,459 104.53%
Tax -84,327 -78,767 -69,482 -64,758 -90,459 -72,535 -58,850 27.12%
NP 191,708 181,392 174,744 162,734 115,603 77,183 35,609 207.49%
-
NP to SH 191,708 181,392 174,744 162,734 115,603 77,183 35,609 207.49%
-
Tax Rate 30.55% 30.28% 28.45% 28.47% 43.90% 48.45% 62.30% -
Total Cost 639,575 590,374 589,571 555,497 521,886 378,966 242,241 91.14%
-
Net Worth 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 18.88%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 53,198 52,505 52,505 38,353 38,353 12,450 12,450 163.55%
Div Payout % 27.75% 28.95% 30.05% 23.57% 33.18% 16.13% 34.97% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,210,088 1,183,933 1,157,221 1,081,442 1,036,112 1,036,112 933,802 18.88%
NOSH 664,884 665,131 665,069 647,570 647,570 647,570 311,267 65.93%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 23.06% 23.50% 22.86% 22.66% 18.13% 16.92% 12.82% -
ROE 15.84% 15.32% 15.10% 15.05% 11.16% 7.45% 3.81% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 125.03 116.03 114.92 110.91 98.44 70.44 89.26 25.21%
EPS 28.83 27.27 26.27 25.13 17.85 11.92 11.44 85.29%
DPS 8.00 7.89 7.89 5.92 5.92 1.92 4.00 58.80%
NAPS 1.82 1.78 1.74 1.67 1.60 1.60 3.00 -28.35%
Adjusted Per Share Value based on latest NOSH - 647,570
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 29.23 27.14 26.88 25.26 22.42 16.04 9.77 107.76%
EPS 6.74 6.38 6.14 5.72 4.06 2.71 1.25 207.80%
DPS 1.87 1.85 1.85 1.35 1.35 0.44 0.44 162.60%
NAPS 0.4255 0.4163 0.4069 0.3803 0.3643 0.3643 0.3284 18.86%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 2.03 1.85 2.00 2.18 2.15 2.53 5.15 -
P/RPS 1.62 1.59 1.74 1.97 2.18 3.59 5.77 -57.15%
P/EPS 7.04 6.78 7.61 8.67 12.04 21.23 45.02 -71.00%
EY 14.20 14.74 13.14 11.53 8.30 4.71 2.22 244.97%
DY 3.94 4.27 3.95 2.72 2.75 0.76 0.78 194.68%
P/NAPS 1.12 1.04 1.15 1.31 1.34 1.58 1.72 -24.89%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 21/06/01 21/03/01 20/12/00 27/09/00 - - -
Price 2.04 1.90 1.85 1.84 2.01 0.00 0.00 -
P/RPS 1.63 1.64 1.61 1.66 2.04 0.00 0.00 -
P/EPS 7.08 6.97 7.04 7.32 11.26 0.00 0.00 -
EY 14.13 14.35 14.20 13.66 8.88 0.00 0.00 -
DY 3.92 4.15 4.27 3.22 2.95 0.00 0.00 -
P/NAPS 1.12 1.07 1.06 1.10 1.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment