[APB] QoQ TTM Result on 30-Jun-2015 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Jun-2015 [#3]
Profit Trend
QoQ- 24.98%
YoY- 0.56%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 134,566 142,657 136,888 124,782 117,926 142,991 173,183 -15.46%
PBT 5,625 18,316 24,920 16,580 13,267 12,802 16,249 -50.66%
Tax -4,792 -6,125 -6,527 -4,118 -3,296 -3,230 -4,112 10.73%
NP 833 12,191 18,393 12,462 9,971 9,572 12,137 -83.20%
-
NP to SH 833 12,191 18,393 12,462 9,971 9,572 12,137 -83.20%
-
Tax Rate 85.19% 33.44% 26.19% 24.84% 24.84% 25.23% 25.31% -
Total Cost 133,733 130,466 118,495 112,320 107,955 133,419 161,046 -11.64%
-
Net Worth 178,545 185,101 189,578 180,894 184,178 178,941 178,257 0.10%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 178,545 185,101 189,578 180,894 184,178 178,941 178,257 0.10%
NOSH 110,897 110,839 110,864 110,977 110,951 110,458 110,719 0.10%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.62% 8.55% 13.44% 9.99% 8.46% 6.69% 7.01% -
ROE 0.47% 6.59% 9.70% 6.89% 5.41% 5.35% 6.81% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 121.34 128.71 123.47 112.44 106.29 129.45 156.42 -15.56%
EPS 0.75 11.00 16.59 11.23 8.99 8.67 10.96 -83.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.67 1.71 1.63 1.66 1.62 1.61 0.00%
Adjusted Per Share Value based on latest NOSH - 110,977
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 119.22 126.38 121.27 110.55 104.47 126.68 153.43 -15.46%
EPS 0.74 10.80 16.30 11.04 8.83 8.48 10.75 -83.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5818 1.6399 1.6795 1.6026 1.6317 1.5853 1.5793 0.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.12 1.39 1.13 1.23 1.18 1.05 1.32 -
P/RPS 0.92 1.08 0.92 1.09 1.11 0.81 0.84 6.24%
P/EPS 149.11 12.64 6.81 10.95 13.13 12.12 12.04 434.46%
EY 0.67 7.91 14.68 9.13 7.62 8.25 8.30 -81.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 0.66 0.75 0.71 0.65 0.82 -10.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 12/02/15 27/11/14 -
Price 1.10 1.25 1.30 1.14 1.20 1.11 1.05 -
P/RPS 0.91 0.97 1.05 1.01 1.13 0.86 0.67 22.62%
P/EPS 146.44 11.36 7.84 10.15 13.35 12.81 9.58 514.90%
EY 0.68 8.80 12.76 9.85 7.49 7.81 10.44 -83.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.76 0.70 0.72 0.69 0.65 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment