[APB] QoQ TTM Result on 30-Jun-2022 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 70.38%
YoY- -152.77%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 76,806 81,245 78,018 71,629 58,219 58,029 56,871 22.20%
PBT 11,840 13,324 9,710 -2,349 -8,690 -8,267 -4,984 -
Tax -1,409 -1,389 -1,112 -328 -349 -339 -334 161.31%
NP 10,431 11,935 8,598 -2,677 -9,039 -8,606 -5,318 -
-
NP to SH 10,431 11,935 8,598 -2,677 -9,039 -8,606 -5,318 -
-
Tax Rate 11.90% 10.42% 11.45% - - - - -
Total Cost 66,375 69,310 69,420 74,306 67,258 66,635 62,189 4.44%
-
Net Worth 151,912 150,803 149,694 156,347 151,912 150,749 152,966 -0.46%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 22,177 22,177 22,177 11,088 - - - -
Div Payout % 212.61% 185.81% 257.93% 0.00% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 151,912 150,803 149,694 156,347 151,912 150,749 152,966 -0.46%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.58% 14.69% 11.02% -3.74% -15.53% -14.83% -9.35% -
ROE 6.87% 7.91% 5.74% -1.71% -5.95% -5.71% -3.48% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 69.27 73.27 70.36 64.60 52.50 52.35 51.31 22.17%
EPS 9.41 10.76 7.75 -2.41 -8.15 -7.76 -4.80 -
DPS 20.00 20.00 20.00 10.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.35 1.41 1.37 1.36 1.38 -0.48%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 68.05 71.98 69.12 63.46 51.58 51.41 50.38 22.21%
EPS 9.24 10.57 7.62 -2.37 -8.01 -7.62 -4.71 -
DPS 19.65 19.65 19.65 9.82 0.00 0.00 0.00 -
NAPS 1.3458 1.336 1.3262 1.3851 1.3458 1.3355 1.3552 -0.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.50 1.25 0.69 0.795 0.71 0.705 -
P/RPS 1.92 2.05 1.78 1.07 1.51 1.36 1.37 25.25%
P/EPS 14.14 13.94 16.12 -28.58 -9.75 -9.14 -14.69 -
EY 7.07 7.18 6.20 -3.50 -10.25 -10.94 -6.81 -
DY 15.04 13.33 16.00 14.49 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 0.93 0.49 0.58 0.52 0.51 53.56%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 24/02/23 29/11/22 15/08/22 26/05/22 23/02/22 29/11/21 -
Price 1.85 1.43 1.23 1.13 0.70 0.78 0.695 -
P/RPS 2.67 1.95 1.75 1.75 1.33 1.49 1.35 57.62%
P/EPS 19.67 13.29 15.86 -46.81 -8.59 -10.05 -14.49 -
EY 5.08 7.53 6.30 -2.14 -11.65 -9.95 -6.90 -
DY 10.81 13.99 16.26 8.85 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 0.91 0.80 0.51 0.57 0.50 94.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment