[APB] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -5.03%
YoY- -257.56%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 81,245 78,018 71,629 58,219 58,029 56,871 62,766 18.71%
PBT 13,324 9,710 -2,349 -8,690 -8,267 -4,984 5,980 70.34%
Tax -1,389 -1,112 -328 -349 -339 -334 -907 32.75%
NP 11,935 8,598 -2,677 -9,039 -8,606 -5,318 5,073 76.61%
-
NP to SH 11,935 8,598 -2,677 -9,039 -8,606 -5,318 5,073 76.61%
-
Tax Rate 10.42% 11.45% - - - - 15.17% -
Total Cost 69,310 69,420 74,306 67,258 66,635 62,189 57,693 12.97%
-
Net Worth 150,803 149,694 156,347 151,912 150,749 152,966 158,508 -3.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 22,177 22,177 11,088 - - - - -
Div Payout % 185.81% 257.93% 0.00% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 150,803 149,694 156,347 151,912 150,749 152,966 158,508 -3.25%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.69% 11.02% -3.74% -15.53% -14.83% -9.35% 8.08% -
ROE 7.91% 5.74% -1.71% -5.95% -5.71% -3.48% 3.20% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 73.27 70.36 64.60 52.50 52.35 51.31 56.63 18.68%
EPS 10.76 7.75 -2.41 -8.15 -7.76 -4.80 4.58 76.45%
DPS 20.00 20.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.41 1.37 1.36 1.38 1.43 -3.28%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 71.99 69.13 63.47 51.58 51.42 50.39 55.61 18.72%
EPS 10.57 7.62 -2.37 -8.01 -7.63 -4.71 4.49 76.68%
DPS 19.65 19.65 9.82 0.00 0.00 0.00 0.00 -
NAPS 1.3362 1.3264 1.3853 1.346 1.3357 1.3554 1.4045 -3.26%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.50 1.25 0.69 0.795 0.71 0.705 0.705 -
P/RPS 2.05 1.78 1.07 1.51 1.36 1.37 1.25 38.94%
P/EPS 13.94 16.12 -28.58 -9.75 -9.14 -14.69 15.40 -6.40%
EY 7.18 6.20 -3.50 -10.25 -10.94 -6.81 6.49 6.94%
DY 13.33 16.00 14.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 0.49 0.58 0.52 0.51 0.49 71.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 15/08/22 26/05/22 23/02/22 29/11/21 26/08/21 -
Price 1.43 1.23 1.13 0.70 0.78 0.695 0.78 -
P/RPS 1.95 1.75 1.75 1.33 1.49 1.35 1.38 25.84%
P/EPS 13.29 15.86 -46.81 -8.59 -10.05 -14.49 17.04 -15.23%
EY 7.53 6.30 -2.14 -11.65 -9.95 -6.90 5.87 18.00%
DY 13.99 16.26 8.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.91 0.80 0.51 0.57 0.50 0.55 53.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment