[APB] YoY TTM Result on 30-Jun-2022 [#3]

Stock
[APB] APB RESOURCES BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- 70.38%
YoY- -152.77%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 71,629 62,766 94,712 59,422 67,123 59,476 113,080 -7.32%
PBT -2,349 5,980 1,680 -16,893 1,665 8,851 -461 31.16%
Tax -328 -907 432 895 -809 590 -3,678 -33.14%
NP -2,677 5,073 2,112 -15,998 856 9,441 -4,139 -7.00%
-
NP to SH -2,677 5,073 2,112 -15,998 856 9,441 -4,139 -7.00%
-
Tax Rate - 15.17% -25.71% - 48.59% -6.67% - -
Total Cost 74,306 57,693 92,600 75,420 66,267 50,035 117,219 -7.31%
-
Net Worth 156,347 158,508 154,074 151,857 167,375 175,135 169,818 -1.36%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 11,088 - - - 3,325 3,386 7,214 7.42%
Div Payout % 0.00% - - - 388.48% 35.87% 0.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 156,347 158,508 154,074 151,857 167,375 175,135 169,818 -1.36%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 110,992 0.28%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -3.74% 8.08% 2.23% -26.92% 1.28% 15.87% -3.66% -
ROE -1.71% 3.20% 1.37% -10.53% 0.51% 5.39% -2.44% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 64.60 56.63 85.45 53.61 60.56 53.66 101.88 -7.30%
EPS -2.41 4.58 1.91 -14.43 0.77 8.52 -3.73 -7.01%
DPS 10.00 0.00 0.00 0.00 3.00 3.00 6.50 7.44%
NAPS 1.41 1.43 1.39 1.37 1.51 1.58 1.53 -1.35%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 63.47 55.61 83.92 52.65 59.47 52.70 100.19 -7.32%
EPS -2.37 4.49 1.87 -14.18 0.76 8.37 -3.67 -7.02%
DPS 9.82 0.00 0.00 0.00 2.95 3.00 6.39 7.42%
NAPS 1.3853 1.4045 1.3652 1.3455 1.483 1.5518 1.5047 -1.36%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.69 0.705 0.365 0.57 0.82 1.03 1.02 -
P/RPS 1.07 1.25 0.43 1.06 1.35 1.92 1.00 1.13%
P/EPS -28.58 15.40 19.16 -3.95 106.18 12.09 -27.35 0.73%
EY -3.50 6.49 5.22 -25.32 0.94 8.27 -3.66 -0.74%
DY 14.49 0.00 0.00 0.00 3.66 2.91 6.37 14.67%
P/NAPS 0.49 0.49 0.26 0.42 0.54 0.65 0.67 -5.07%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 15/08/22 26/08/21 25/08/20 29/08/19 23/08/18 24/08/17 25/08/16 -
Price 1.13 0.78 0.38 0.585 0.83 1.03 1.03 -
P/RPS 1.75 1.38 0.44 1.09 1.37 1.92 1.01 9.58%
P/EPS -46.81 17.04 19.94 -4.05 107.48 12.09 -27.62 9.18%
EY -2.14 5.87 5.01 -24.67 0.93 8.27 -3.62 -8.38%
DY 8.85 0.00 0.00 0.00 3.61 2.91 6.31 5.79%
P/NAPS 0.80 0.55 0.27 0.43 0.55 0.65 0.67 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment