[APB] QoQ TTM Result on 31-Mar-2018 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ-0.0%
YoY- -2518.07%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 71,821 70,837 67,123 58,885 58,885 59,353 59,476 13.35%
PBT -8,807 -12,293 1,665 -1,652 -1,652 4,918 8,851 -
Tax 309 227 -809 -521 -521 -1,167 590 -34.94%
NP -8,498 -12,066 856 -2,173 -2,173 3,751 9,441 -
-
NP to SH -8,498 -12,066 856 -2,173 -2,173 3,751 9,441 -
-
Tax Rate - - 48.59% - - 23.73% -6.67% -
Total Cost 80,319 82,903 66,267 61,058 61,058 55,602 50,035 36.97%
-
Net Worth 155,182 155,182 167,375 176,243 171,809 176,243 175,135 -7.72%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,325 3,325 3,325 3,325 3,386 3,386 3,386 -1.20%
Div Payout % 0.00% 0.00% 388.48% 0.00% 0.00% 90.28% 35.87% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 155,182 155,182 167,375 176,243 171,809 176,243 175,135 -7.72%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -11.83% -17.03% 1.28% -3.69% -3.69% 6.32% 15.87% -
ROE -5.48% -7.78% 0.51% -1.23% -1.26% 2.13% 5.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.79 63.91 60.56 53.12 53.12 53.55 53.66 13.35%
EPS -7.67 -10.89 0.77 -1.96 -1.96 3.38 8.52 -
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 1.40 1.40 1.51 1.59 1.55 1.59 1.58 -7.72%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 63.64 62.77 59.47 52.18 52.18 52.59 52.70 13.36%
EPS -7.53 -10.69 0.76 -1.93 -1.93 3.32 8.37 -
DPS 2.95 2.95 2.95 2.95 3.00 3.00 3.00 -1.11%
NAPS 1.375 1.375 1.483 1.5616 1.5223 1.5616 1.5518 -7.72%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.81 0.83 0.82 0.88 0.945 1.16 1.03 -
P/RPS 1.25 1.30 1.35 1.66 1.78 2.17 1.92 -24.82%
P/EPS -10.57 -7.62 106.18 -44.89 -48.20 34.28 12.09 -
EY -9.46 -13.12 0.94 -2.23 -2.07 2.92 8.27 -
DY 3.70 3.61 3.66 3.41 3.17 2.59 2.91 17.31%
P/NAPS 0.58 0.59 0.54 0.55 0.61 0.73 0.65 -7.29%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 23/08/18 22/05/18 28/02/18 28/11/17 24/08/17 -
Price 0.78 0.81 0.83 0.80 0.95 0.945 1.03 -
P/RPS 1.20 1.27 1.37 1.51 1.79 1.76 1.92 -26.83%
P/EPS -10.17 -7.44 107.48 -40.81 -48.46 27.93 12.09 -
EY -9.83 -13.44 0.93 -2.45 -2.06 3.58 8.27 -
DY 3.85 3.70 3.61 3.75 3.16 3.17 2.91 20.45%
P/NAPS 0.56 0.58 0.55 0.50 0.61 0.59 0.65 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment