[APB] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 157.63%
YoY- 135.42%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 66,094 109,832 50,278 61,204 110,304 110,304 114,948 -8.80%
PBT 6,418 2,570 -5,270 11,028 -23,212 -23,212 15,378 -13.54%
Tax -74 -68 -10 -2,672 -382 -382 -3,852 -48.21%
NP 6,344 2,502 -5,280 8,356 -23,594 -23,594 11,526 -9.46%
-
NP to SH 6,344 2,502 -5,280 8,356 -23,594 -23,594 11,526 -9.46%
-
Tax Rate 1.15% 2.65% - 24.23% - - 25.05% -
Total Cost 59,750 107,330 55,558 52,848 133,898 133,898 103,422 -8.73%
-
Net Worth 160,725 158,024 152,966 176,243 112,875 178,507 183,972 -2.22%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 6,650 - - - -
Div Payout % - - - 79.59% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 160,725 158,024 152,966 176,243 112,875 178,507 183,972 -2.22%
NOSH 112,875 112,875 112,875 112,875 112,875 110,874 110,826 0.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.60% 2.28% -10.50% 13.65% -21.39% -21.39% 10.03% -
ROE 3.95% 1.58% -3.45% 4.74% -20.90% -13.22% 6.27% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 59.63 97.30 45.36 55.22 97.72 99.49 103.72 -8.80%
EPS 5.72 2.26 -4.76 7.54 -21.28 -21.28 10.40 -9.47%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.45 1.40 1.38 1.59 1.00 1.61 1.66 -2.22%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 58.56 97.32 44.55 54.23 97.73 97.73 101.85 -8.80%
EPS 5.62 2.22 -4.68 7.40 -20.91 -20.91 10.21 -9.46%
DPS 0.00 0.00 0.00 5.89 0.00 0.00 0.00 -
NAPS 1.4241 1.4002 1.3554 1.5616 1.0001 1.5817 1.6301 -2.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.83 0.45 0.65 0.88 1.02 1.12 1.18 -
P/RPS 1.39 0.46 1.43 1.59 1.04 1.13 1.14 3.35%
P/EPS 14.50 20.30 -13.65 11.67 -4.88 -5.26 11.35 4.16%
EY 6.90 4.93 -7.33 8.57 -20.49 -19.00 8.81 -3.98%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.57 0.32 0.47 0.55 1.02 0.70 0.71 -3.59%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 24/06/20 23/05/19 22/05/18 23/05/17 26/05/16 28/05/15 -
Price 0.805 0.385 0.57 0.80 1.05 1.10 1.20 -
P/RPS 1.35 0.40 1.26 1.45 1.07 1.11 1.16 2.55%
P/EPS 14.07 17.37 -11.97 10.61 -5.02 -5.17 11.54 3.35%
EY 7.11 5.76 -8.36 9.42 -19.91 -19.35 8.67 -3.24%
DY 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
P/NAPS 0.56 0.28 0.41 0.50 1.05 0.68 0.72 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment