[APB] QoQ TTM Result on 31-Mar-2020 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 517.82%
YoY- 120.44%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 76,363 89,367 94,712 94,469 77,561 64,692 59,422 18.11%
PBT 5,216 4,716 1,680 2,225 -1,070 -1,695 -16,893 -
Tax -907 -900 432 424 436 453 895 -
NP 4,309 3,816 2,112 2,649 -634 -1,242 -15,998 -
-
NP to SH 4,309 3,816 2,112 2,649 -634 -1,242 -15,998 -
-
Tax Rate 17.39% 19.08% -25.71% -19.06% - - - -
Total Cost 72,054 85,551 92,600 91,820 78,195 65,934 75,420 -2.98%
-
Net Worth 158,508 157,399 154,074 158,024 154,074 154,074 151,857 2.88%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 158,508 157,399 154,074 158,024 154,074 154,074 151,857 2.88%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.64% 4.27% 2.23% 2.80% -0.82% -1.92% -26.92% -
ROE 2.72% 2.42% 1.37% 1.68% -0.41% -0.81% -10.53% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 68.89 80.62 85.45 83.69 69.97 58.36 53.61 18.10%
EPS 3.89 3.44 1.91 2.35 -0.57 -1.12 -14.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.42 1.39 1.40 1.39 1.39 1.37 2.88%
Adjusted Per Share Value based on latest NOSH - 112,875
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 67.65 79.17 83.91 83.69 68.71 57.31 52.64 18.11%
EPS 3.82 3.38 1.87 2.35 -0.56 -1.10 -14.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4043 1.3945 1.365 1.40 1.365 1.365 1.3454 2.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.58 0.335 0.365 0.45 0.41 0.495 0.57 -
P/RPS 0.84 0.42 0.43 0.54 0.59 0.85 1.06 -14.30%
P/EPS 14.92 9.73 19.16 19.17 -71.68 -44.18 -3.95 -
EY 6.70 10.28 5.22 5.22 -1.40 -2.26 -25.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.26 0.32 0.29 0.36 0.42 -1.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/03/21 27/11/20 25/08/20 24/06/20 28/02/20 27/11/19 29/08/19 -
Price 0.745 0.41 0.38 0.385 0.46 0.385 0.585 -
P/RPS 1.08 0.51 0.44 0.46 0.66 0.66 1.09 -0.60%
P/EPS 19.16 11.91 19.94 16.41 -80.42 -34.36 -4.05 -
EY 5.22 8.40 5.01 6.10 -1.24 -2.91 -24.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.29 0.27 0.28 0.33 0.28 0.43 13.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment