[APB] YoY TTM Result on 31-Mar-2020 [#2]

Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 517.82%
YoY- 120.44%
View:
Show?
TTM Result
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 72,465 58,219 67,498 94,469 65,842 58,885 70,069 0.51%
PBT 7,158 -8,690 6,640 2,225 -13,872 -1,652 -833 -
Tax -1,628 -349 -903 424 912 -521 750 -
NP 5,530 -9,039 5,737 2,649 -12,960 -2,173 -83 -
-
NP to SH 5,530 -9,039 5,737 2,649 -12,960 -2,173 -83 -
-
Tax Rate 22.74% - 13.60% -19.06% - - - -
Total Cost 66,935 67,258 61,761 91,820 78,802 61,058 70,152 -0.71%
-
Net Worth 155,238 151,912 160,725 158,024 152,966 176,243 112,875 5.02%
Dividend
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 3,325 7,214 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 155,238 151,912 160,725 158,024 152,966 176,243 112,875 5.02%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.63% -15.53% 8.50% 2.80% -19.68% -3.69% -0.12% -
ROE 3.56% -5.95% 3.57% 1.68% -8.47% -1.23% -0.07% -
Per Share
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 65.35 52.50 60.89 83.69 59.40 53.12 62.08 0.79%
EPS 4.99 -8.15 5.18 2.35 -11.69 -1.96 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 6.50 -
NAPS 1.40 1.37 1.45 1.40 1.38 1.59 1.00 5.30%
Adjusted Per Share Value based on latest NOSH - 112,875
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 64.21 51.58 59.81 83.70 58.34 52.18 62.08 0.52%
EPS 4.90 -8.01 5.08 2.35 -11.48 -1.93 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 2.95 6.39 -
NAPS 1.3755 1.346 1.4241 1.4002 1.3554 1.5616 1.0001 5.02%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.18 0.795 0.83 0.45 0.65 0.88 1.02 -
P/RPS 3.34 1.51 1.36 0.54 1.09 1.66 1.64 11.55%
P/EPS 43.71 -9.75 16.04 19.17 -5.56 -44.89 -1,387.14 -
EY 2.29 -10.25 6.24 5.22 -17.99 -2.23 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 3.41 6.37 -
P/NAPS 1.56 0.58 0.57 0.32 0.47 0.55 1.02 6.75%
Price Multiplier on Announcement Date
30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/11/23 26/05/22 27/05/21 24/06/20 23/05/19 22/05/18 23/05/17 -
Price 2.41 0.70 0.805 0.385 0.57 0.80 1.05 -
P/RPS 3.69 1.33 1.32 0.46 0.96 1.51 1.69 12.75%
P/EPS 48.32 -8.59 15.55 16.41 -4.88 -40.81 -1,427.94 -
EY 2.07 -11.65 6.43 6.10 -20.51 -2.45 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 3.75 6.19 -
P/NAPS 1.72 0.51 0.56 0.28 0.41 0.50 1.05 7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment