[MINHO] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -3.06%
YoY- 6.3%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 261,482 271,196 268,959 273,894 281,721 281,314 286,523 -5.93%
PBT 15,830 20,614 19,402 20,505 21,482 19,330 21,262 -17.89%
Tax -4,688 -5,385 -5,224 -5,669 -6,099 -5,613 -5,770 -12.96%
NP 11,142 15,229 14,178 14,836 15,383 13,717 15,492 -19.77%
-
NP to SH 8,969 12,488 11,845 12,045 12,425 11,193 12,062 -17.96%
-
Tax Rate 29.61% 26.12% 26.93% 27.65% 28.39% 29.04% 27.14% -
Total Cost 250,340 255,967 254,781 259,058 266,338 267,597 271,031 -5.17%
-
Net Worth 377,997 377,997 374,591 369,099 366,902 362,508 360,311 3.25%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 1,647 1,647 1,647 1,647 -
Div Payout % - - - 13.68% 13.26% 14.72% 13.66% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 377,997 377,997 374,591 369,099 366,902 362,508 360,311 3.25%
NOSH 340,538 340,538 340,538 219,702 219,702 219,702 219,702 34.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.26% 5.62% 5.27% 5.42% 5.46% 4.88% 5.41% -
ROE 2.37% 3.30% 3.16% 3.26% 3.39% 3.09% 3.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 76.78 79.64 78.98 124.67 128.23 128.04 130.41 -29.82%
EPS 2.63 3.67 3.48 5.48 5.66 5.09 5.49 -38.85%
DPS 0.00 0.00 0.00 0.75 0.75 0.75 0.75 -
NAPS 1.11 1.11 1.10 1.68 1.67 1.65 1.64 -22.96%
Adjusted Per Share Value based on latest NOSH - 219,702
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 73.74 76.48 75.85 77.24 79.44 79.33 80.80 -5.92%
EPS 2.53 3.52 3.34 3.40 3.50 3.16 3.40 -17.92%
DPS 0.00 0.00 0.00 0.46 0.46 0.46 0.46 -
NAPS 1.0659 1.0659 1.0563 1.0408 1.0346 1.0223 1.0161 3.25%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.29 0.29 0.275 0.61 0.45 0.445 0.48 -
P/RPS 0.38 0.36 0.35 0.49 0.35 0.35 0.37 1.79%
P/EPS 11.01 7.91 7.91 11.13 7.96 8.73 8.74 16.69%
EY 9.08 12.65 12.65 8.99 12.57 11.45 11.44 -14.31%
DY 0.00 0.00 0.00 1.23 1.67 1.69 1.56 -
P/NAPS 0.26 0.26 0.25 0.36 0.27 0.27 0.29 -7.03%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 28/02/19 29/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.25 0.27 0.285 0.54 0.50 0.425 0.46 -
P/RPS 0.33 0.34 0.36 0.43 0.39 0.33 0.35 -3.85%
P/EPS 9.49 7.36 8.19 9.85 8.84 8.34 8.38 8.67%
EY 10.54 13.58 12.20 10.15 11.31 11.99 11.94 -7.99%
DY 0.00 0.00 0.00 1.39 1.50 1.76 1.63 -
P/NAPS 0.23 0.24 0.26 0.32 0.30 0.26 0.28 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment