[MINHO] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 75.0%
YoY- 39.91%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 58,197 47,362 61,620 71,334 70,927 69,300 69,845 -2.99%
PBT 1,805 3,164 2,362 7,146 4,994 5,525 3,981 -12.34%
Tax -1,035 -647 -1,099 -1,796 -1,310 -1,571 -1,380 -4.67%
NP 770 2,517 1,263 5,350 3,684 3,954 2,601 -18.34%
-
NP to SH 225 2,300 800 4,319 3,087 2,738 1,624 -28.04%
-
Tax Rate 57.34% 20.45% 46.53% 25.13% 26.23% 28.43% 34.66% -
Total Cost 57,427 44,845 60,357 65,984 67,243 65,346 67,244 -2.59%
-
Net Worth 377,997 374,591 377,997 366,902 355,917 347,178 333,578 2.10%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 377,997 374,591 377,997 366,902 355,917 347,178 333,578 2.10%
NOSH 340,538 340,538 340,538 219,702 219,702 109,520 109,729 20.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.32% 5.31% 2.05% 7.50% 5.19% 5.71% 3.72% -
ROE 0.06% 0.61% 0.21% 1.18% 0.87% 0.79% 0.49% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 17.09 13.91 18.09 32.47 32.28 63.28 63.65 -19.66%
EPS 0.07 0.68 0.23 1.97 1.41 2.50 1.47 -39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.10 1.11 1.67 1.62 3.17 3.04 -15.44%
Adjusted Per Share Value based on latest NOSH - 219,702
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.41 13.36 17.38 20.12 20.00 19.54 19.70 -2.99%
EPS 0.06 0.65 0.23 1.22 0.87 0.77 0.46 -28.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0659 1.0563 1.0659 1.0346 1.0037 0.979 0.9407 2.10%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.38 0.25 0.29 0.45 0.55 1.46 1.35 -
P/RPS 2.22 1.80 1.60 1.39 1.70 2.31 2.12 0.77%
P/EPS 575.13 37.02 123.45 22.89 39.14 58.40 91.22 35.88%
EY 0.17 2.70 0.81 4.37 2.55 1.71 1.10 -26.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.26 0.27 0.34 0.46 0.44 -4.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.315 0.36 0.25 0.50 0.525 0.62 1.14 -
P/RPS 1.84 2.59 1.38 1.54 1.63 0.98 1.79 0.45%
P/EPS 476.75 53.30 106.42 25.43 37.36 24.80 77.03 35.46%
EY 0.21 1.88 0.94 3.93 2.68 4.03 1.30 -26.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.23 0.30 0.32 0.20 0.38 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment