[MINHO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -129.09%
YoY- -127.09%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 233,283 229,686 255,761 260,845 294,923 345,819 336,411 -21.60%
PBT -15,584 1,551 6,728 10,093 14,317 20,781 21,407 -
Tax -8,618 -997 -3,890 -5,021 -7,794 -11,490 -9,430 -5.81%
NP -24,202 554 2,838 5,072 6,523 9,291 11,977 -
-
NP to SH -25,119 -7,249 -4,809 -2,575 -1,124 9,291 11,977 -
-
Tax Rate - 64.28% 57.82% 49.75% 54.44% 55.29% 44.05% -
Total Cost 257,485 229,132 252,923 255,773 288,400 336,528 324,434 -14.24%
-
Net Worth 143,879 156,920 159,580 154,702 152,720 157,149 156,580 -5.46%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 143,879 156,920 159,580 154,702 152,720 157,149 156,580 -5.46%
NOSH 109,831 109,734 112,380 109,718 109,870 109,894 110,267 -0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -10.37% 0.24% 1.11% 1.94% 2.21% 2.69% 3.56% -
ROE -17.46% -4.62% -3.01% -1.66% -0.74% 5.91% 7.65% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 212.40 209.31 227.58 237.74 268.43 314.68 305.09 -21.39%
EPS -22.87 -6.61 -4.28 -2.35 -1.02 8.45 10.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.43 1.42 1.41 1.39 1.43 1.42 -5.21%
Adjusted Per Share Value based on latest NOSH - 109,718
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.40 64.39 71.70 73.12 82.68 96.94 94.31 -21.60%
EPS -7.04 -2.03 -1.35 -0.72 -0.32 2.60 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4033 0.4399 0.4474 0.4337 0.4281 0.4405 0.4389 -5.46%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.60 0.53 0.52 0.65 0.75 0.95 1.18 -
P/RPS 0.28 0.25 0.23 0.27 0.28 0.30 0.39 -19.77%
P/EPS -2.62 -8.02 -12.15 -27.70 -73.31 11.24 10.86 -
EY -38.12 -12.46 -8.23 -3.61 -1.36 8.90 9.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.37 0.46 0.54 0.66 0.83 -32.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 30/08/01 29/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.60 0.60 0.65 0.60 0.63 0.82 1.16 -
P/RPS 0.28 0.29 0.29 0.25 0.23 0.26 0.38 -18.37%
P/EPS -2.62 -9.08 -15.19 -25.57 -61.58 9.70 10.68 -
EY -38.12 -11.01 -6.58 -3.91 -1.62 10.31 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.46 0.43 0.45 0.57 0.82 -31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment