[GCE] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
09-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -22.41%
YoY- -134.88%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 27,576 27,784 27,589 27,535 27,113 28,426 29,837 -5.12%
PBT -3,748 -3,475 -3,208 -3,470 -3,855 -2,818 -1,600 76.47%
Tax -2,277 -2,570 -2,550 -1,064 130 -104 -296 290.17%
NP -6,025 -6,045 -5,758 -4,534 -3,725 -2,922 -1,896 116.29%
-
NP to SH -6,076 -6,104 -5,803 -4,566 -3,730 -2,965 -1,974 111.74%
-
Tax Rate - - - - - - - -
Total Cost 33,601 33,829 33,347 32,069 30,838 31,348 31,733 3.89%
-
Net Worth 230,492 236,402 238,372 239,173 244,016 246,195 191,250 13.26%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 39 - - 38 38 38 38 1.74%
Div Payout % 0.00% - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 230,492 236,402 238,372 239,173 244,016 246,195 191,250 13.26%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -21.85% -21.76% -20.87% -16.47% -13.74% -10.28% -6.35% -
ROE -2.64% -2.58% -2.43% -1.91% -1.53% -1.20% -1.03% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.00 14.10 14.00 14.05 13.67 14.43 15.60 -6.96%
EPS -3.08 -3.10 -2.95 -2.33 -1.88 -1.51 -1.03 107.69%
DPS 0.02 0.00 0.00 0.02 0.02 0.02 0.02 0.00%
NAPS 1.17 1.20 1.21 1.22 1.23 1.25 1.00 11.04%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.00 14.10 14.00 13.98 13.76 14.43 15.15 -5.13%
EPS -3.08 -3.10 -2.95 -2.32 -1.89 -1.51 -1.00 111.83%
DPS 0.02 0.00 0.00 0.02 0.02 0.02 0.02 0.00%
NAPS 1.17 1.20 1.21 1.2141 1.2386 1.2497 0.9708 13.26%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.555 0.58 0.575 0.52 0.55 0.60 0.615 -
P/RPS 3.96 4.11 4.11 3.70 4.02 4.16 3.94 0.33%
P/EPS -17.99 -18.72 -19.52 -22.33 -29.25 -39.86 -59.58 -55.02%
EY -5.56 -5.34 -5.12 -4.48 -3.42 -2.51 -1.68 122.24%
DY 0.04 0.00 0.00 0.04 0.04 0.03 0.03 21.16%
P/NAPS 0.47 0.48 0.48 0.43 0.45 0.48 0.62 -16.87%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 09/05/17 23/02/17 09/11/16 09/08/16 10/05/16 25/02/16 -
Price 0.52 0.56 0.58 0.52 0.55 0.55 0.65 -
P/RPS 3.71 3.97 4.14 3.70 4.02 3.81 4.17 -7.50%
P/EPS -16.86 -18.07 -19.69 -22.33 -29.25 -36.53 -62.97 -58.49%
EY -5.93 -5.53 -5.08 -4.48 -3.42 -2.74 -1.59 140.68%
DY 0.04 0.00 0.00 0.04 0.04 0.04 0.03 21.16%
P/NAPS 0.44 0.47 0.48 0.43 0.45 0.44 0.65 -22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment