[GCE] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -5.83%
YoY- 27.18%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 23,175 24,414 24,650 25,184 25,894 27,186 27,576 -10.91%
PBT -6,414 -5,291 -5,262 -5,212 -4,958 -3,942 -3,748 42.93%
Tax 1,087 152 629 746 764 -663 -2,277 -
NP -5,327 -5,139 -4,633 -4,466 -4,194 -4,605 -6,025 -7.86%
-
NP to SH -5,366 -5,174 -4,641 -4,445 -4,200 -4,628 -6,076 -7.92%
-
Tax Rate - - - - - - - -
Total Cost 28,502 29,553 29,283 29,650 30,088 31,791 33,601 -10.36%
-
Net Worth 220,642 220,642 222,612 224,582 230,492 230,492 230,492 -2.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,940 3,940 3,940 3,979 39 39 39 2050.98%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 220,642 220,642 222,612 224,582 230,492 230,492 230,492 -2.86%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -22.99% -21.05% -18.80% -17.73% -16.20% -16.94% -21.85% -
ROE -2.43% -2.34% -2.08% -1.98% -1.82% -2.01% -2.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.76 12.39 12.51 12.78 13.14 13.80 14.00 -10.94%
EPS -2.72 -2.63 -2.36 -2.26 -2.13 -2.35 -3.08 -7.93%
DPS 2.00 2.00 2.00 2.02 0.02 0.02 0.02 2036.43%
NAPS 1.12 1.12 1.13 1.14 1.17 1.17 1.17 -2.86%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 11.76 12.39 12.51 12.78 13.14 13.80 14.00 -10.94%
EPS -2.72 -2.63 -2.36 -2.26 -2.13 -2.35 -3.08 -7.93%
DPS 2.00 2.00 2.00 2.02 0.02 0.02 0.02 2036.43%
NAPS 1.12 1.12 1.13 1.14 1.17 1.17 1.17 -2.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.48 0.49 0.515 0.515 0.52 0.53 0.555 -
P/RPS 4.08 3.95 4.12 4.03 3.96 3.84 3.96 2.00%
P/EPS -17.62 -18.66 -21.86 -22.82 -24.39 -22.56 -17.99 -1.37%
EY -5.67 -5.36 -4.57 -4.38 -4.10 -4.43 -5.56 1.31%
DY 4.17 4.08 3.88 3.92 0.04 0.04 0.04 2096.38%
P/NAPS 0.43 0.44 0.46 0.45 0.44 0.45 0.47 -5.74%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 08/11/18 08/08/18 08/05/18 27/02/18 10/11/17 09/08/17 -
Price 0.43 0.45 0.50 0.475 0.50 0.51 0.52 -
P/RPS 3.66 3.63 4.00 3.72 3.80 3.70 3.71 -0.89%
P/EPS -15.79 -17.13 -21.22 -21.05 -23.45 -21.71 -16.86 -4.26%
EY -6.33 -5.84 -4.71 -4.75 -4.26 -4.61 -5.93 4.43%
DY 4.65 4.44 4.00 4.25 0.04 0.04 0.04 2261.38%
P/NAPS 0.38 0.40 0.44 0.42 0.43 0.44 0.44 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment