[GCE] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
08-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 27.35%
YoY- -12.92%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,648 738 5,374 5,768 6,302 6,510 7,823 -11.92%
PBT -1,820 -3,975 -2,522 -1,593 -1,543 -1,271 -234 40.71%
Tax 438 0 -17 -121 -4 19 -215 -
NP -1,382 -3,975 -2,539 -1,714 -1,547 -1,252 -449 20.58%
-
NP to SH -1,352 -3,923 -2,501 -1,713 -1,517 -1,230 -465 19.44%
-
Tax Rate - - - - - - - -
Total Cost 5,030 4,713 7,913 7,482 7,849 7,762 8,272 -7.94%
-
Net Worth 200,942 206,852 214,732 222,612 230,492 242,312 248,222 -3.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 39 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 200,942 206,852 214,732 222,612 230,492 242,312 248,222 -3.45%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -37.88% -538.62% -47.25% -29.72% -24.55% -19.23% -5.74% -
ROE -0.67% -1.90% -1.16% -0.77% -0.66% -0.51% -0.19% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.85 0.37 2.73 2.93 3.20 3.30 3.97 -11.93%
EPS -0.69 -1.99 -1.27 -0.87 -0.77 -0.62 -0.24 19.22%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.02 1.05 1.09 1.13 1.17 1.23 1.26 -3.45%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.85 0.37 2.73 2.93 3.20 3.30 3.97 -11.93%
EPS -0.69 -1.99 -1.27 -0.87 -0.77 -0.62 -0.24 19.22%
DPS 0.00 0.00 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.02 1.05 1.09 1.13 1.17 1.23 1.26 -3.45%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.35 0.32 0.475 0.515 0.555 0.55 0.705 -
P/RPS 18.90 85.42 17.41 17.59 17.35 16.64 17.75 1.05%
P/EPS -51.00 -16.07 -37.42 -59.23 -72.07 -88.09 -298.68 -25.49%
EY -1.96 -6.22 -2.67 -1.69 -1.39 -1.14 -0.33 34.53%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.34 0.30 0.44 0.46 0.47 0.45 0.56 -7.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 06/08/20 07/08/19 08/08/18 09/08/17 09/08/16 10/08/15 -
Price 0.34 0.31 0.43 0.50 0.52 0.55 0.69 -
P/RPS 18.36 82.75 15.76 17.08 16.26 16.64 17.38 0.91%
P/EPS -49.54 -15.57 -33.87 -57.50 -67.53 -88.09 -292.33 -25.59%
EY -2.02 -6.42 -2.95 -1.74 -1.48 -1.14 -0.34 34.54%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.33 0.30 0.39 0.44 0.44 0.45 0.55 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment