[ILB] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -115.14%
YoY- 89.05%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 145,042 137,668 133,774 134,460 135,284 131,506 130,495 7.32%
PBT 255 -1,672 -1,879 7,089 8,470 9,670 9,633 -91.17%
Tax -5,846 -3,458 -3,225 -5,883 -5,462 -6,482 -6,663 -8.37%
NP -5,591 -5,130 -5,104 1,206 3,008 3,188 2,970 -
-
NP to SH -5,591 -5,805 -5,779 -237 1,565 2,420 2,202 -
-
Tax Rate 2,292.55% - - 82.99% 64.49% 67.03% 69.17% -
Total Cost 150,633 142,798 138,878 133,254 132,276 128,318 127,525 11.77%
-
Net Worth 155,715 182,783 181,085 186,829 186,562 187,045 187,317 -11.61%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 155,715 182,783 181,085 186,829 186,562 187,045 187,317 -11.61%
NOSH 102,444 93,734 93,343 93,414 93,749 93,522 93,658 6.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -3.85% -3.73% -3.82% 0.90% 2.22% 2.42% 2.28% -
ROE -3.59% -3.18% -3.19% -0.13% 0.84% 1.29% 1.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 141.58 146.87 143.31 143.94 144.30 140.61 139.33 1.07%
EPS -5.46 -6.19 -6.19 -0.25 1.67 2.59 2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.95 1.94 2.00 1.99 2.00 2.00 -16.76%
Adjusted Per Share Value based on latest NOSH - 93,414
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.37 70.59 68.59 68.94 69.37 67.43 66.91 7.32%
EPS -2.87 -2.98 -2.96 -0.12 0.80 1.24 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7984 0.9372 0.9285 0.958 0.9566 0.9591 0.9605 -11.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.64 1.21 0.82 0.88 0.80 0.93 1.09 -
P/RPS 0.45 0.82 0.57 0.61 0.55 0.66 0.78 -30.76%
P/EPS -11.73 -19.54 -13.24 -346.86 47.92 35.94 46.36 -
EY -8.53 -5.12 -7.55 -0.29 2.09 2.78 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.42 0.44 0.40 0.47 0.55 -16.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 23/05/02 26/02/02 23/11/01 28/08/01 25/05/01 26/02/01 -
Price 0.60 0.78 1.09 0.87 1.00 0.80 1.01 -
P/RPS 0.42 0.53 0.76 0.60 0.69 0.57 0.72 -30.25%
P/EPS -10.99 -12.59 -17.61 -342.91 59.90 30.92 42.96 -
EY -9.10 -7.94 -5.68 -0.29 1.67 3.23 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.56 0.44 0.50 0.40 0.51 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment