[NHB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 201.76%
YoY- 152.69%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 134,460 135,284 131,506 130,495 122,873 121,369 89,580 31.06%
PBT 7,089 8,470 9,670 9,633 6,322 4,832 3,231 68.76%
Tax -5,883 -5,462 -6,482 -6,663 -3,352 -3,092 -1,671 131.25%
NP 1,206 3,008 3,188 2,970 2,970 1,740 1,560 -15.75%
-
NP to SH -237 1,565 2,420 2,202 -2,164 -3,394 -3,574 -83.58%
-
Tax Rate 82.99% 64.49% 67.03% 69.17% 53.02% 63.99% 51.72% -
Total Cost 133,254 132,276 128,318 127,525 119,903 119,629 88,020 31.81%
-
Net Worth 186,829 186,562 187,045 187,317 188,619 189,473 186,153 0.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 186,829 186,562 187,045 187,317 188,619 189,473 186,153 0.24%
NOSH 93,414 93,749 93,522 93,658 93,376 94,736 93,076 0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.90% 2.22% 2.42% 2.28% 2.42% 1.43% 1.74% -
ROE -0.13% 0.84% 1.29% 1.18% -1.15% -1.79% -1.92% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 143.94 144.30 140.61 139.33 131.59 128.11 96.24 30.75%
EPS -0.25 1.67 2.59 2.35 -2.32 -3.58 -3.84 -83.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.00 2.00 2.02 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 93,658
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.94 69.37 67.43 66.91 63.00 62.23 45.93 31.06%
EPS -0.12 0.80 1.24 1.13 -1.11 -1.74 -1.83 -83.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.958 0.9566 0.9591 0.9605 0.9672 0.9715 0.9545 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 0.80 0.93 1.09 1.44 2.00 2.97 -
P/RPS 0.61 0.55 0.66 0.78 1.09 1.56 3.09 -66.06%
P/EPS -346.86 47.92 35.94 46.36 -62.14 -55.83 -77.35 171.68%
EY -0.29 2.09 2.78 2.16 -1.61 -1.79 -1.29 -62.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.55 0.71 1.00 1.49 -55.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 28/08/00 - -
Price 0.87 1.00 0.80 1.01 1.27 1.96 0.00 -
P/RPS 0.60 0.69 0.57 0.72 0.97 1.53 0.00 -
P/EPS -342.91 59.90 30.92 42.96 -54.80 -54.71 0.00 -
EY -0.29 1.67 3.23 2.33 -1.82 -1.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.40 0.51 0.63 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment