[ILB] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 258.78%
YoY- -82.12%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 79,672 36,731 133,774 101,330 68,404 32,837 130,495 -28.09%
PBT 4,598 2,270 -1,879 4,178 2,464 2,063 9,633 -39.00%
Tax -4,281 -1,492 1,879 -3,647 -2,316 -1,240 -7,431 -30.83%
NP 317 778 0 531 148 823 2,202 -72.62%
-
NP to SH 317 778 -5,779 531 148 823 2,202 -72.62%
-
Tax Rate 93.11% 65.73% - 87.29% 93.99% 60.11% 77.14% -
Total Cost 79,355 35,953 133,774 100,799 68,256 32,014 128,293 -27.46%
-
Net Worth 150,575 182,783 181,118 186,315 184,075 187,045 186,610 -13.36%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 150,575 182,783 181,118 186,315 184,075 187,045 186,610 -13.36%
NOSH 99,062 93,734 93,360 93,157 92,500 93,522 93,305 4.08%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.40% 2.12% 0.00% 0.52% 0.22% 2.51% 1.69% -
ROE 0.21% 0.43% -3.19% 0.29% 0.08% 0.44% 1.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 80.43 39.19 143.29 108.77 73.95 35.11 139.86 -30.91%
EPS 0.32 0.83 -6.19 0.57 0.16 0.88 2.36 -73.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.95 1.94 2.00 1.99 2.00 2.00 -16.76%
Adjusted Per Share Value based on latest NOSH - 93,414
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.85 18.83 68.59 51.96 35.07 16.84 66.91 -28.09%
EPS 0.16 0.40 -2.96 0.27 0.08 0.42 1.13 -72.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7721 0.9372 0.9287 0.9553 0.9439 0.9591 0.9569 -13.36%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.64 1.21 0.82 0.88 0.80 0.93 1.09 -
P/RPS 0.80 3.09 0.57 0.81 1.08 2.65 0.78 1.70%
P/EPS 200.00 145.78 -13.25 154.39 500.00 105.68 46.19 166.37%
EY 0.50 0.69 -7.55 0.65 0.20 0.95 2.17 -62.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.42 0.44 0.40 0.47 0.55 -16.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 23/05/02 26/02/02 23/11/01 28/08/01 25/05/01 26/02/01 -
Price 0.60 0.78 1.09 0.87 1.00 0.80 1.01 -
P/RPS 0.75 1.99 0.76 0.80 1.35 2.28 0.72 2.76%
P/EPS 187.50 93.98 -17.61 152.63 625.00 90.91 42.80 168.46%
EY 0.53 1.06 -5.68 0.66 0.16 1.10 2.34 -62.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.56 0.44 0.50 0.40 0.51 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment