[NHB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -51.8%
YoY- 120.78%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 16,307 16,867 16,170 19,268 21,653 23,739 28,074 -30.31%
PBT -723 -14,336 411 860 3,899 -2,315 -13,889 -85.98%
Tax 13,103 14,503 14,624 -89 -129 -171 -376 -
NP 12,380 167 15,035 771 3,770 -2,486 -14,265 -
-
NP to SH -9,607 -11,351 369 2,817 5,845 -3,951 -12,246 -14.90%
-
Tax Rate - - -3,558.15% 10.35% 3.31% - - -
Total Cost 3,927 16,700 1,135 18,497 17,883 26,225 42,339 -79.42%
-
Net Worth 292,194 288,400 294,532 288,708 302,289 285,016 286,390 1.34%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 4,395 4,395 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 292,194 288,400 294,532 288,708 302,289 285,016 286,390 1.34%
NOSH 195,025 195,025 195,025 170,833 172,737 172,737 169,461 9.79%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 75.92% 0.99% 92.98% 4.00% 17.41% -10.47% -50.81% -
ROE -3.29% -3.94% 0.13% 0.98% 1.93% -1.39% -4.28% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.59 8.89 8.56 11.28 12.54 13.74 16.57 -35.38%
EPS -5.06 -5.98 0.20 1.65 3.38 -2.29 -7.23 -21.12%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.59 -
NAPS 1.54 1.52 1.56 1.69 1.75 1.65 1.69 -5.99%
Adjusted Per Share Value based on latest NOSH - 170,833
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.46 8.75 8.39 9.99 11.23 12.31 14.56 -30.29%
EPS -4.98 -5.89 0.19 1.46 3.03 -2.05 -6.35 -14.91%
DPS 0.00 0.00 0.00 0.00 0.00 2.28 2.28 -
NAPS 1.5157 1.496 1.5278 1.4976 1.5681 1.4785 1.4856 1.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.60 0.69 0.75 0.895 0.855 0.80 0.76 -
P/RPS 6.98 7.76 8.76 7.94 6.82 5.82 4.59 32.13%
P/EPS -11.85 -11.53 383.75 54.28 25.27 -34.98 -10.52 8.23%
EY -8.44 -8.67 0.26 1.84 3.96 -2.86 -9.51 -7.62%
DY 0.00 0.00 0.00 0.00 0.00 3.13 3.41 -
P/NAPS 0.39 0.45 0.48 0.53 0.49 0.48 0.45 -9.07%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 17/08/17 26/05/17 28/02/17 03/11/16 29/08/16 -
Price 0.625 0.69 0.745 0.81 0.825 0.845 0.78 -
P/RPS 7.27 7.76 8.70 7.18 6.58 6.15 4.71 33.45%
P/EPS -12.34 -11.53 381.19 49.12 24.38 -36.94 -10.79 9.33%
EY -8.10 -8.67 0.26 2.04 4.10 -2.71 -9.26 -8.51%
DY 0.00 0.00 0.00 0.00 0.00 2.96 3.33 -
P/NAPS 0.41 0.45 0.48 0.48 0.47 0.51 0.46 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment