[NHB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -51.8%
YoY- 120.78%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 26,153 24,898 18,906 19,268 28,012 41,662 99,159 -19.90%
PBT 14,035 -102,975 5,048 860 -14,349 -53,369 195,399 -35.50%
Tax -388 487 -2,038 -89 -710 -507 -3,114 -29.30%
NP 13,647 -102,488 3,010 771 -15,059 -53,876 192,285 -35.62%
-
NP to SH 16,304 -97,931 -5,331 2,817 -13,554 -41,228 129,616 -29.19%
-
Tax Rate 2.76% - 40.37% 10.35% - - 1.59% -
Total Cost 12,506 127,386 15,896 18,497 43,071 95,538 -93,126 -
-
Net Worth 181,155 187,369 282,708 288,708 297,201 309,754 313,971 -8.75%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 4,395 6,183 195,760 -
Div Payout % - - - - 0.00% 0.00% 151.03% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 181,155 187,369 282,708 288,708 297,201 309,754 313,971 -8.75%
NOSH 195,025 195,025 195,025 170,833 172,791 181,142 174,428 1.87%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 52.18% -411.63% 15.92% 4.00% -53.76% -129.32% 193.92% -
ROE 9.00% -52.27% -1.89% 0.98% -4.56% -13.31% 41.28% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.84 13.18 9.96 11.28 16.21 23.00 56.85 -20.96%
EPS 8.63 -51.84 -2.81 1.65 -7.84 -22.76 74.31 -30.12%
DPS 0.00 0.00 0.00 0.00 2.50 3.41 112.23 -
NAPS 0.959 0.9919 1.49 1.69 1.72 1.71 1.80 -9.95%
Adjusted Per Share Value based on latest NOSH - 170,833
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.41 12.77 9.69 9.88 14.36 21.36 50.84 -19.90%
EPS 8.36 -50.21 -2.73 1.44 -6.95 -21.14 66.46 -29.19%
DPS 0.00 0.00 0.00 0.00 2.25 3.17 100.38 -
NAPS 0.9289 0.9607 1.4496 1.4804 1.5239 1.5883 1.6099 -8.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.29 0.39 0.61 0.895 0.795 0.715 0.75 -
P/RPS 2.09 2.96 6.12 7.94 4.90 3.11 1.32 7.95%
P/EPS 3.36 -0.75 -21.71 54.28 -10.13 -3.14 1.01 22.15%
EY 29.76 -132.93 -4.61 1.84 -9.87 -31.83 99.08 -18.14%
DY 0.00 0.00 0.00 0.00 3.14 4.77 149.64 -
P/NAPS 0.30 0.39 0.41 0.53 0.46 0.42 0.42 -5.44%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 17/06/20 17/05/19 15/05/18 26/05/17 31/05/16 27/05/15 19/05/14 -
Price 0.31 0.375 0.58 0.81 0.80 0.815 0.775 -
P/RPS 2.24 2.85 5.82 7.18 4.93 3.54 1.36 8.66%
P/EPS 3.59 -0.72 -20.64 49.12 -10.20 -3.58 1.04 22.91%
EY 27.84 -138.25 -4.84 2.04 -9.81 -27.93 95.88 -18.60%
DY 0.00 0.00 0.00 0.00 3.13 4.19 144.81 -
P/NAPS 0.32 0.38 0.39 0.48 0.47 0.48 0.43 -4.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment