[PEB] QoQ TTM Result on 31-Aug-2007 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 16.63%
YoY- 64.77%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 238,187 260,727 218,724 267,124 247,383 173,798 165,437 27.47%
PBT 7,109 5,577 4,478 2,726 3,124 4,179 4,356 38.57%
Tax -2,503 -1,342 -611 543 -321 -1,773 -2,198 9.04%
NP 4,606 4,235 3,867 3,269 2,803 2,406 2,158 65.69%
-
NP to SH 4,606 4,235 3,867 3,269 2,803 2,406 2,158 65.69%
-
Tax Rate 35.21% 24.06% 13.64% -19.92% 10.28% 42.43% 50.46% -
Total Cost 233,581 256,492 214,857 263,855 244,580 171,392 163,279 26.93%
-
Net Worth 27,690 26,271 24,896 23,768 22,946 22,065 21,033 20.09%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 27,690 26,271 24,896 23,768 22,946 22,065 21,033 20.09%
NOSH 142,000 142,777 142,266 141,481 141,645 143,281 142,121 -0.05%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 1.93% 1.62% 1.77% 1.22% 1.13% 1.38% 1.30% -
ROE 16.63% 16.12% 15.53% 13.75% 12.22% 10.90% 10.26% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 167.74 182.61 153.74 188.80 174.65 121.30 116.41 27.54%
EPS 3.24 2.97 2.72 2.31 1.98 1.68 1.52 65.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.195 0.184 0.175 0.168 0.162 0.154 0.148 20.16%
Adjusted Per Share Value based on latest NOSH - 141,481
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 344.57 377.18 316.42 386.44 357.88 251.43 239.33 27.47%
EPS 6.66 6.13 5.59 4.73 4.05 3.48 3.12 65.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4006 0.3801 0.3602 0.3439 0.332 0.3192 0.3043 20.09%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 27/02/08 - - - - - -
Price 0.10 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.08 6.07 0.00 0.00 0.00 0.00 0.00 -
EY 32.44 16.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 24/07/08 23/04/08 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 -
Price 0.15 0.17 0.20 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.09 0.13 0.00 0.00 0.00 0.00 -
P/EPS 4.62 5.73 7.36 0.00 0.00 0.00 0.00 -
EY 21.62 17.45 13.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment