[PEB] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 20.43%
YoY- 40.13%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 144 5,226 164,028 75,665 33,662 25,301 13,634 -53.14%
PBT 1,192 350 3,211 2,063 964 1,141 -2,040 -
Tax -943 -130 -1,905 -778 -47 -472 -321 19.66%
NP 249 220 1,306 1,285 917 669 -2,361 -
-
NP to SH 249 220 1,306 1,285 917 669 -2,361 -
-
Tax Rate 79.11% 37.14% 59.33% 37.71% 4.88% 41.37% - -
Total Cost -105 5,006 162,722 74,380 32,745 24,632 15,995 -
-
Net Worth 35,885 34,759 31,514 26,271 22,065 19,500 3,271 49.03%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 35,885 34,759 31,514 26,271 22,065 19,500 3,271 49.03%
NOSH 146,470 146,666 141,956 142,777 143,281 142,340 142,228 0.49%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 172.92% 4.21% 0.80% 1.70% 2.72% 2.64% -17.32% -
ROE 0.69% 0.63% 4.14% 4.89% 4.16% 3.43% -72.17% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 0.10 3.56 115.55 52.99 23.49 17.77 9.59 -53.24%
EPS 0.17 0.15 0.92 0.90 0.64 0.47 -1.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.245 0.237 0.222 0.184 0.154 0.137 0.023 48.30%
Adjusted Per Share Value based on latest NOSH - 142,777
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 0.21 7.57 237.72 109.66 48.79 36.67 19.76 -53.09%
EPS 0.36 0.32 1.89 1.86 1.33 0.97 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5201 0.5038 0.4567 0.3807 0.3198 0.2826 0.0474 49.04%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 03/11/08 27/02/08 - - - -
Price 0.08 0.08 0.08 0.18 0.00 0.00 0.00 -
P/RPS 81.37 2.25 0.07 0.34 0.00 0.00 0.00 -
P/EPS 47.06 53.33 8.70 20.00 0.00 0.00 0.00 -
EY 2.13 1.88 11.50 5.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 29/04/11 27/04/10 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 -
Price 0.08 0.08 0.08 0.17 0.00 0.00 0.00 -
P/RPS 81.37 2.25 0.07 0.32 0.00 0.00 0.00 -
P/EPS 47.06 53.33 8.70 18.89 0.00 0.00 0.00 -
EY 2.13 1.88 11.50 5.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment