[PEB] QoQ TTM Result on 31-May-2007 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 16.5%
YoY- 45.38%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 260,727 218,724 267,124 247,383 173,798 165,437 97,216 93.14%
PBT 5,577 4,478 2,726 3,124 4,179 4,356 5,317 3.23%
Tax -1,342 -611 543 -321 -1,773 -2,198 -3,333 -45.50%
NP 4,235 3,867 3,269 2,803 2,406 2,158 1,984 65.86%
-
NP to SH 4,235 3,867 3,269 2,803 2,406 2,158 1,984 65.86%
-
Tax Rate 24.06% 13.64% -19.92% 10.28% 42.43% 50.46% 62.69% -
Total Cost 256,492 214,857 263,855 244,580 171,392 163,279 95,232 93.69%
-
Net Worth 26,271 24,896 23,768 22,946 22,065 21,033 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 26,271 24,896 23,768 22,946 22,065 21,033 0 -
NOSH 142,777 142,266 141,481 141,645 143,281 142,121 143,181 -0.18%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 1.62% 1.77% 1.22% 1.13% 1.38% 1.30% 2.04% -
ROE 16.12% 15.53% 13.75% 12.22% 10.90% 10.26% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 182.61 153.74 188.80 174.65 121.30 116.41 67.90 93.50%
EPS 2.97 2.72 2.31 1.98 1.68 1.52 1.39 65.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.184 0.175 0.168 0.162 0.154 0.148 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,645
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 377.18 316.42 386.44 357.88 251.43 239.33 140.64 93.14%
EPS 6.13 5.59 4.73 4.05 3.48 3.12 2.87 65.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3801 0.3602 0.3439 0.332 0.3192 0.3043 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 27/02/08 - - - - - - -
Price 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.07 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.48 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 23/04/08 29/01/08 30/10/07 26/07/07 26/04/07 22/01/07 30/10/06 -
Price 0.17 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.73 7.36 0.00 0.00 0.00 0.00 0.00 -
EY 17.45 13.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment