[PEB] QoQ TTM Result on 29-Feb-2008 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 9.52%
YoY- 76.02%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 296,136 278,340 238,187 260,727 218,724 267,124 247,383 12.70%
PBT 9,534 9,107 7,109 5,577 4,478 2,726 3,124 109.97%
Tax -4,216 -4,027 -2,503 -1,342 -611 543 -321 454.06%
NP 5,318 5,080 4,606 4,235 3,867 3,269 2,803 53.07%
-
NP to SH 5,318 5,080 4,606 4,235 3,867 3,269 2,803 53.07%
-
Tax Rate 44.22% 44.22% 35.21% 24.06% 13.64% -19.92% 10.28% -
Total Cost 290,818 273,260 233,581 256,492 214,857 263,855 244,580 12.20%
-
Net Worth 30,213 28,863 27,690 26,271 24,896 23,768 22,946 20.07%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 30,213 28,863 27,690 26,271 24,896 23,768 22,946 20.07%
NOSH 141,847 142,183 142,000 142,777 142,266 141,481 141,645 0.09%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.80% 1.83% 1.93% 1.62% 1.77% 1.22% 1.13% -
ROE 17.60% 17.60% 16.63% 16.12% 15.53% 13.75% 12.22% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 208.77 195.76 167.74 182.61 153.74 188.80 174.65 12.59%
EPS 3.75 3.57 3.24 2.97 2.72 2.31 1.98 52.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.213 0.203 0.195 0.184 0.175 0.168 0.162 19.95%
Adjusted Per Share Value based on latest NOSH - 142,777
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 429.18 403.39 345.20 377.87 316.99 387.14 358.53 12.70%
EPS 7.71 7.36 6.68 6.14 5.60 4.74 4.06 53.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4379 0.4183 0.4013 0.3807 0.3608 0.3445 0.3326 20.06%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 03/11/08 21/08/08 30/05/08 27/02/08 - - - -
Price 0.08 0.11 0.10 0.18 0.00 0.00 0.00 -
P/RPS 0.04 0.06 0.06 0.10 0.00 0.00 0.00 -
P/EPS 2.13 3.08 3.08 6.07 0.00 0.00 0.00 -
EY 46.86 32.48 32.44 16.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.51 0.98 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 03/11/08 23/10/08 24/07/08 23/04/08 29/01/08 30/10/07 26/07/07 -
Price 0.08 0.10 0.15 0.17 0.20 0.00 0.00 -
P/RPS 0.04 0.05 0.09 0.09 0.13 0.00 0.00 -
P/EPS 2.13 2.80 4.62 5.73 7.36 0.00 0.00 -
EY 46.86 35.73 21.62 17.45 13.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.49 0.77 0.92 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment