[PEB] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
05-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -39.34%
YoY- -30.37%
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT -4,225 -4,547 -2,299 -1,275 -915 -945 -1,045 153.57%
Tax 0 0 0 0 0 5 36 -
NP -4,225 -4,547 -2,299 -1,275 -915 -940 -1,009 159.56%
-
NP to SH -4,225 -4,547 -2,299 -1,275 -915 -940 -1,009 159.56%
-
Tax Rate - - - - - - - -
Total Cost 4,225 4,547 2,299 1,275 915 940 1,009 159.56%
-
Net Worth 66,360 66,360 69,125 70,507 70,507 71,198 71,198 -4.57%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 66,360 66,360 69,125 70,507 70,507 71,198 71,198 -4.57%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.37% -6.85% -3.33% -1.81% -1.30% -1.32% -1.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -6.11 -6.58 -3.33 -1.84 -1.32 -1.36 -1.46 159.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 1.00 1.02 1.02 1.03 1.03 -4.57%
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -6.11 -6.58 -3.33 -1.84 -1.32 -1.36 -1.46 159.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 1.00 1.02 1.02 1.03 1.03 -4.57%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.42 1.43 1.79 0.70 0.75 0.76 0.70 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -23.23 -21.74 -53.82 -37.95 -56.66 -55.89 -47.96 -38.29%
EY -4.30 -4.60 -1.86 -2.63 -1.76 -1.79 -2.09 61.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.49 1.79 0.69 0.74 0.74 0.68 67.86%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 10/11/21 26/08/21 30/04/21 05/03/21 26/11/20 26/08/20 27/05/20 -
Price 1.83 1.48 1.57 1.87 0.70 0.75 0.76 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -29.94 -22.50 -47.21 -101.38 -52.88 -55.15 -52.07 -30.82%
EY -3.34 -4.44 -2.12 -0.99 -1.89 -1.81 -1.92 44.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.54 1.57 1.83 0.69 0.73 0.74 88.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment