[PARKSON] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -1.95%
YoY- -42.37%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 3,695,689 3,604,755 3,571,178 3,553,882 3,533,319 3,493,947 3,462,172 4.45%
PBT 276,723 404,675 353,279 382,504 399,165 446,922 547,106 -36.54%
Tax -80,922 -111,172 -131,857 -143,449 -156,597 -163,324 -169,121 -38.85%
NP 195,801 293,503 221,422 239,055 242,568 283,598 377,985 -35.52%
-
NP to SH 160,545 212,645 127,625 138,148 140,891 162,746 211,407 -16.77%
-
Tax Rate 29.24% 27.47% 37.32% 37.50% 39.23% 36.54% 30.91% -
Total Cost 3,499,888 3,311,252 3,349,756 3,314,827 3,290,751 3,210,349 3,084,187 8.80%
-
Net Worth 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 2,881,112 2,847,309 -3.52%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 86,791 86,791 -
Div Payout % - - - - - 53.33% 41.05% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 2,881,112 2,847,309 -3.52%
NOSH 1,022,068 1,080,136 1,063,947 1,044,147 1,048,838 1,075,041 1,078,526 -3.52%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 5.30% 8.14% 6.20% 6.73% 6.87% 8.12% 10.92% -
ROE 5.95% 7.49% 4.92% 5.25% 4.99% 5.65% 7.42% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 361.59 333.73 335.65 340.36 336.88 325.01 321.01 8.26%
EPS 15.71 19.69 12.00 13.23 13.43 15.14 19.60 -13.72%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 2.64 2.63 2.44 2.52 2.69 2.68 2.64 0.00%
Adjusted Per Share Value based on latest NOSH - 1,044,147
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 321.67 313.76 310.83 309.33 307.54 304.11 301.35 4.45%
EPS 13.97 18.51 11.11 12.02 12.26 14.17 18.40 -16.78%
DPS 0.00 0.00 0.00 0.00 0.00 7.55 7.55 -
NAPS 2.3486 2.4726 2.2596 2.2902 2.4557 2.5077 2.4783 -3.52%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.19 2.50 2.88 2.58 3.00 2.75 3.84 -
P/RPS 0.61 0.75 0.86 0.76 0.89 0.85 1.20 -36.33%
P/EPS 13.94 12.70 24.01 19.50 22.33 18.17 19.59 -20.31%
EY 7.17 7.87 4.17 5.13 4.48 5.50 5.10 25.52%
DY 0.00 0.00 0.00 0.00 0.00 2.91 2.08 -
P/NAPS 0.83 0.95 1.18 1.02 1.12 1.03 1.45 -31.08%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 24/11/14 26/08/14 22/05/14 25/02/14 25/11/13 -
Price 2.02 2.30 2.48 3.13 2.66 2.81 3.69 -
P/RPS 0.56 0.69 0.74 0.92 0.79 0.86 1.15 -38.13%
P/EPS 12.86 11.68 20.67 23.66 19.80 18.56 18.83 -22.46%
EY 7.78 8.56 4.84 4.23 5.05 5.39 5.31 29.03%
DY 0.00 0.00 0.00 0.00 0.00 2.85 2.17 -
P/NAPS 0.77 0.87 1.02 1.24 0.99 1.05 1.40 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment