[PARKSON] QoQ TTM Result on 31-Dec-2014 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 66.62%
YoY- 30.66%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 3,823,950 3,739,179 3,695,689 3,604,755 3,571,178 3,553,882 3,533,319 5.40%
PBT 111,377 56,416 276,723 404,675 353,279 382,504 399,165 -57.26%
Tax -67,505 -69,362 -80,922 -111,172 -131,857 -143,449 -156,597 -42.90%
NP 43,872 -12,946 195,801 293,503 221,422 239,055 242,568 -67.98%
-
NP to SH 89,665 46,593 160,545 212,645 127,625 138,148 140,891 -25.99%
-
Tax Rate 60.61% 122.95% 29.24% 27.47% 37.32% 37.50% 39.23% -
Total Cost 3,780,078 3,752,125 3,499,888 3,311,252 3,349,756 3,314,827 3,290,751 9.67%
-
Net Worth 2,978,853 2,525,783 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 3.68%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 2,978,853 2,525,783 2,698,262 2,840,759 2,596,031 2,631,251 2,821,374 3.68%
NOSH 1,091,155 1,039,417 1,022,068 1,080,136 1,063,947 1,044,147 1,048,838 2.66%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.15% -0.35% 5.30% 8.14% 6.20% 6.73% 6.87% -
ROE 3.01% 1.84% 5.95% 7.49% 4.92% 5.25% 4.99% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 350.45 359.74 361.59 333.73 335.65 340.36 336.88 2.66%
EPS 8.22 4.48 15.71 19.69 12.00 13.23 13.43 -27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.43 2.64 2.63 2.44 2.52 2.69 0.98%
Adjusted Per Share Value based on latest NOSH - 1,080,136
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 332.84 325.46 321.67 313.76 310.83 309.33 307.54 5.40%
EPS 7.80 4.06 13.97 18.51 11.11 12.02 12.26 -26.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5928 2.1984 2.3486 2.4726 2.2596 2.2902 2.4557 3.68%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.21 1.55 2.19 2.50 2.88 2.58 3.00 -
P/RPS 0.35 0.43 0.61 0.75 0.86 0.76 0.89 -46.29%
P/EPS 14.72 34.58 13.94 12.70 24.01 19.50 22.33 -24.23%
EY 6.79 2.89 7.17 7.87 4.17 5.13 4.48 31.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.83 0.95 1.18 1.02 1.12 -46.32%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 26/08/15 27/05/15 26/02/15 24/11/14 26/08/14 22/05/14 -
Price 1.00 1.12 2.02 2.30 2.48 3.13 2.66 -
P/RPS 0.29 0.31 0.56 0.69 0.74 0.92 0.79 -48.70%
P/EPS 12.17 24.99 12.86 11.68 20.67 23.66 19.80 -27.68%
EY 8.22 4.00 7.78 8.56 4.84 4.23 5.05 38.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.77 0.87 1.02 1.24 0.99 -48.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment