[SSTEEL] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.55%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,489,142 1,541,541 1,430,516 1,373,871 1,342,955 1,273,266 1,274,507 10.92%
PBT 21,156 -2,534 -32,463 -52,209 -49,824 -42,681 -31,929 -
Tax -16,580 -8,311 12,771 35,858 40,066 43,271 32,519 -
NP 4,576 -10,845 -19,692 -16,351 -9,758 590 590 291.33%
-
NP to SH 4,576 -10,845 -28,707 -51,897 -45,304 -39,200 -30,619 -
-
Tax Rate 78.37% - - - - - - -
Total Cost 1,484,566 1,552,386 1,450,208 1,390,222 1,352,713 1,272,676 1,273,917 10.72%
-
Net Worth 280,023 282,238 296,365 301,559 308,178 319,340 302,001 -4.90%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 280,023 282,238 296,365 301,559 308,178 319,340 302,001 -4.90%
NOSH 280,023 282,238 282,252 281,830 282,732 282,601 282,244 -0.52%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.31% -0.70% -1.38% -1.19% -0.73% 0.05% 0.05% -
ROE 1.63% -3.84% -9.69% -17.21% -14.70% -12.28% -10.14% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 531.79 546.18 506.82 487.48 474.99 450.55 451.56 11.50%
EPS 1.63 -3.84 -10.17 -18.41 -16.02 -13.87 -10.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.05 1.07 1.09 1.13 1.07 -4.40%
Adjusted Per Share Value based on latest NOSH - 281,830
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 249.72 258.51 239.89 230.39 225.21 213.52 213.73 10.92%
EPS 0.77 -1.82 -4.81 -8.70 -7.60 -6.57 -5.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4696 0.4733 0.497 0.5057 0.5168 0.5355 0.5064 -4.90%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.22 0.87 0.68 0.80 0.66 0.88 0.80 -
P/RPS 0.23 0.16 0.13 0.16 0.14 0.20 0.18 17.73%
P/EPS 74.66 -22.64 -6.69 -4.34 -4.12 -6.34 -7.37 -
EY 1.34 -4.42 -14.96 -23.02 -24.28 -15.76 -13.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.87 0.65 0.75 0.61 0.78 0.75 38.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 -
Price 1.09 1.04 0.92 0.75 0.84 0.83 1.08 -
P/RPS 0.20 0.19 0.18 0.15 0.18 0.18 0.24 -11.43%
P/EPS 66.70 -27.07 -9.05 -4.07 -5.24 -5.98 -9.96 -
EY 1.50 -3.69 -11.06 -24.55 -19.08 -16.71 -10.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 0.88 0.70 0.77 0.73 1.01 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment