[SSTEEL] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.55%
YoY- -317.85%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,398,866 1,878,755 1,460,322 1,373,871 1,250,248 881,238 -1.04%
PBT 138,417 70,604 26,515 -52,209 -13,287 -47,037 -
Tax -40,346 -18,286 -14,004 35,858 13,877 47,601 -
NP 98,071 52,318 12,511 -16,351 590 564 -5.28%
-
NP to SH 98,071 52,318 12,511 -51,897 -12,420 -45,186 -
-
Tax Rate 29.15% 25.90% 52.82% - - - -
Total Cost 2,300,795 1,826,437 1,447,811 1,390,222 1,249,658 880,674 -1.00%
-
Net Worth 526,136 281,431 287,124 301,559 351,190 227,202 -0.87%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 15,206 31,176 - - - - -100.00%
Div Payout % 15.51% 59.59% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 526,136 281,431 287,124 301,559 351,190 227,202 -0.87%
NOSH 304,124 281,431 287,124 281,830 280,952 178,900 -0.55%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.09% 2.78% 0.86% -1.19% 0.05% 0.06% -
ROE 18.64% 18.59% 4.36% -17.21% -3.54% -19.89% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 788.78 667.57 508.60 487.48 445.00 492.59 -0.49%
EPS 32.25 18.59 4.36 -18.41 -4.42 -25.26 -
DPS 5.00 11.08 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.73 1.00 1.00 1.07 1.25 1.27 -0.32%
Adjusted Per Share Value based on latest NOSH - 281,830
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 402.28 315.06 244.89 230.39 209.66 147.78 -1.04%
EPS 16.45 8.77 2.10 -8.70 -2.08 -7.58 -
DPS 2.55 5.23 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8823 0.472 0.4815 0.5057 0.5889 0.381 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 2.15 1.64 1.10 0.80 1.00 0.00 -
P/RPS 0.27 0.25 0.22 0.16 0.22 0.00 -100.00%
P/EPS 6.67 8.82 25.24 -4.34 -22.62 0.00 -100.00%
EY 15.00 11.34 3.96 -23.02 -4.42 0.00 -100.00%
DY 2.33 6.75 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.64 1.10 0.75 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/05 24/02/04 21/02/03 27/02/02 19/03/01 - -
Price 2.01 1.82 1.14 0.75 0.90 0.00 -
P/RPS 0.25 0.27 0.22 0.15 0.20 0.00 -100.00%
P/EPS 6.23 9.79 26.16 -4.07 -20.36 0.00 -100.00%
EY 16.04 10.21 3.82 -24.55 -4.91 0.00 -100.00%
DY 2.49 6.09 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.82 1.14 0.70 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment