[SSTEEL] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -15.57%
YoY- -264.0%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,541,541 1,430,516 1,373,871 1,342,955 1,273,266 1,274,507 1,250,248 15.02%
PBT -2,534 -32,463 -52,209 -49,824 -42,681 -31,929 -13,287 -66.96%
Tax -8,311 12,771 35,858 40,066 43,271 32,519 13,877 -
NP -10,845 -19,692 -16,351 -9,758 590 590 590 -
-
NP to SH -10,845 -28,707 -51,897 -45,304 -39,200 -30,619 -12,420 -8.66%
-
Tax Rate - - - - - - - -
Total Cost 1,552,386 1,450,208 1,390,222 1,352,713 1,272,676 1,273,917 1,249,658 15.60%
-
Net Worth 282,238 296,365 301,559 308,178 319,340 302,001 351,190 -13.59%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 282,238 296,365 301,559 308,178 319,340 302,001 351,190 -13.59%
NOSH 282,238 282,252 281,830 282,732 282,601 282,244 280,952 0.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -0.70% -1.38% -1.19% -0.73% 0.05% 0.05% 0.05% -
ROE -3.84% -9.69% -17.21% -14.70% -12.28% -10.14% -3.54% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 546.18 506.82 487.48 474.99 450.55 451.56 445.00 14.67%
EPS -3.84 -10.17 -18.41 -16.02 -13.87 -10.85 -4.42 -8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.07 1.09 1.13 1.07 1.25 -13.85%
Adjusted Per Share Value based on latest NOSH - 282,732
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 258.51 239.89 230.39 225.21 213.52 213.73 209.66 15.02%
EPS -1.82 -4.81 -8.70 -7.60 -6.57 -5.13 -2.08 -8.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4733 0.497 0.5057 0.5168 0.5355 0.5064 0.5889 -13.59%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.87 0.68 0.80 0.66 0.88 0.80 1.00 -
P/RPS 0.16 0.13 0.16 0.14 0.20 0.18 0.22 -19.17%
P/EPS -22.64 -6.69 -4.34 -4.12 -6.34 -7.37 -22.62 0.05%
EY -4.42 -14.96 -23.02 -24.28 -15.76 -13.56 -4.42 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.65 0.75 0.61 0.78 0.75 0.80 5.76%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 -
Price 1.04 0.92 0.75 0.84 0.83 1.08 0.90 -
P/RPS 0.19 0.18 0.15 0.18 0.18 0.24 0.20 -3.37%
P/EPS -27.07 -9.05 -4.07 -5.24 -5.98 -9.96 -20.36 20.97%
EY -3.69 -11.06 -24.55 -19.08 -16.71 -10.04 -4.91 -17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 0.70 0.77 0.73 1.01 0.72 27.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment