[JSB] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 112.08%
YoY- -6.16%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 238,235 115,223 530,519 406,182 264,209 119,032 484,676 0.72%
PBT 5,302 2,067 10,987 9,756 5,332 1,890 9,788 0.62%
Tax -3,119 -1,490 -5,369 -5,368 -3,263 -1,517 -2,093 -0.40%
NP 2,183 577 5,618 4,388 2,069 373 7,695 1.28%
-
NP to SH 2,183 577 5,618 4,388 2,069 373 7,695 1.28%
-
Tax Rate 58.83% 72.09% 48.87% 55.02% 61.20% 80.26% 21.38% -
Total Cost 236,052 114,646 524,901 401,794 262,140 118,659 476,981 0.71%
-
Net Worth 110,511 109,110 112,645 114,085 111,780 110,214 104,731 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,476 - - - 4,263 -
Div Payout % - - 79.67% - - - 55.40% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 110,511 109,110 112,645 114,085 111,780 110,214 104,731 -0.05%
NOSH 72,046 72,124 74,600 74,600 74,600 74,600 71,052 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.92% 0.50% 1.06% 1.08% 0.78% 0.31% 1.59% -
ROE 1.98% 0.53% 4.99% 3.85% 1.85% 0.34% 7.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 330.67 159.75 711.15 544.48 354.17 159.56 682.14 0.73%
EPS 3.03 0.80 7.84 0.00 0.00 0.50 0.00 -100.00%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.5339 1.5128 1.51 1.5293 1.4984 1.4774 1.474 -0.04%
Adjusted Per Share Value based on latest NOSH - 74,600
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 54.27 26.25 120.86 92.54 60.19 27.12 110.42 0.72%
EPS 0.50 0.13 1.28 1.00 0.47 0.08 1.75 1.27%
DPS 0.00 0.00 1.02 0.00 0.00 0.00 0.97 -
NAPS 0.2518 0.2486 0.2566 0.2599 0.2547 0.2511 0.2386 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.30 1.42 1.32 1.32 1.48 2.07 0.00 -
P/RPS 0.39 0.89 0.19 0.24 0.42 1.30 0.00 -100.00%
P/EPS 42.90 177.50 17.53 22.44 53.36 414.00 0.00 -100.00%
EY 2.33 0.56 5.71 4.46 1.87 0.24 0.00 -100.00%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 0.87 0.86 0.99 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 31/05/00 29/02/00 -
Price 1.25 1.28 1.46 1.30 1.52 1.68 1.84 -
P/RPS 0.38 0.80 0.21 0.24 0.43 1.05 0.27 -0.34%
P/EPS 41.25 160.00 19.39 22.10 54.81 336.00 16.99 -0.89%
EY 2.42 0.63 5.16 4.52 1.82 0.30 5.89 0.90%
DY 0.00 0.00 4.11 0.00 0.00 0.00 3.26 -
P/NAPS 0.81 0.85 0.97 0.85 1.01 1.14 1.25 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment