[JSB] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 9.2%
YoY- -154.1%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 104,253 113,127 66,226 126,741 202,892 282,270 406,091 -59.57%
PBT -43,879 -35,003 -15,432 -27,127 -29,583 -32,038 -23,210 52.83%
Tax -1,419 -1,777 240 519 322 232 -742 54.00%
NP -45,298 -36,780 -15,192 -26,608 -29,261 -31,806 -23,952 52.87%
-
NP to SH -45,524 -36,959 -15,226 -26,797 -29,511 -32,014 -24,250 52.11%
-
Tax Rate - - - - - - - -
Total Cost 149,551 149,907 81,418 153,349 232,153 314,076 430,043 -50.51%
-
Net Worth 65,222 73,918 115,225 119,573 119,573 122,472 133,342 -37.89%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 65,222 73,918 115,225 119,573 119,573 122,472 133,342 -37.89%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -43.45% -32.51% -22.94% -20.99% -14.42% -11.27% -5.90% -
ROE -69.80% -50.00% -13.21% -22.41% -24.68% -26.14% -18.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 143.86 156.10 91.39 174.89 279.97 389.50 560.37 -59.57%
EPS -62.82 -51.00 -21.01 -36.98 -40.72 -44.18 -33.46 52.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.02 1.59 1.65 1.65 1.69 1.84 -37.89%
Adjusted Per Share Value based on latest NOSH - 72,469
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 23.43 25.42 14.88 28.48 45.60 63.44 91.27 -59.57%
EPS -10.23 -8.31 -3.42 -6.02 -6.63 -7.20 -5.45 52.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1661 0.259 0.2687 0.2687 0.2753 0.2997 -37.89%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.385 0.46 0.52 0.50 0.60 0.87 0.86 -
P/RPS 0.27 0.29 0.57 0.29 0.21 0.22 0.15 47.91%
P/EPS -0.61 -0.90 -2.47 -1.35 -1.47 -1.97 -2.57 -61.63%
EY -163.17 -110.87 -40.40 -73.95 -67.87 -50.78 -38.91 159.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.33 0.30 0.36 0.51 0.47 -5.75%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 30/08/19 31/05/19 28/02/19 28/11/18 28/08/18 25/05/18 -
Price 0.38 0.385 0.45 0.51 0.53 0.80 0.82 -
P/RPS 0.26 0.25 0.49 0.29 0.19 0.21 0.15 44.24%
P/EPS -0.60 -0.75 -2.14 -1.38 -1.30 -1.81 -2.45 -60.82%
EY -165.31 -132.47 -46.69 -72.50 -76.83 -55.22 -40.81 153.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.28 0.31 0.32 0.47 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment