[MUHIBAH] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -77.79%
YoY- -83.12%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,768,884 1,842,297 2,164,112 2,281,432 2,252,049 2,277,051 2,154,875 -12.29%
PBT 53,277 64,750 48,441 53,507 68,183 16,420 35,151 31.84%
Tax -6,993 -30,135 -32,724 -36,288 -39,297 -19,985 -14,457 -38.29%
NP 46,284 34,615 15,717 17,219 28,886 -3,565 20,694 70.77%
-
NP to SH 32,944 17,097 -536 2,817 12,681 -15,244 9,297 131.89%
-
Tax Rate 13.13% 46.54% 67.55% 67.82% 57.63% 121.71% 41.13% -
Total Cost 1,722,600 1,807,682 2,148,395 2,264,213 2,223,163 2,280,616 2,134,181 -13.27%
-
Net Worth 396,593 336,685 339,747 325,728 546,762 541,405 551,077 -19.64%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 13,880 9,833 9,833 9,833 9,833 9,776 9,776 26.24%
Div Payout % 42.13% 57.52% 0.00% 349.09% 77.55% 0.00% 105.16% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 396,593 336,685 339,747 325,728 546,762 541,405 551,077 -19.64%
NOSH 396,593 396,100 395,054 392,444 393,354 381,271 380,053 2.87%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.62% 1.88% 0.73% 0.75% 1.28% -0.16% 0.96% -
ROE 8.31% 5.08% -0.16% 0.86% 2.32% -2.82% 1.69% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 446.02 465.11 547.80 581.34 572.52 597.23 566.99 -14.74%
EPS 8.31 4.32 -0.14 0.72 3.22 -4.00 2.45 125.24%
DPS 3.50 2.50 2.49 2.51 2.50 2.56 2.57 22.79%
NAPS 1.00 0.85 0.86 0.83 1.39 1.42 1.45 -21.88%
Adjusted Per Share Value based on latest NOSH - 392,444
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 242.40 252.46 296.56 312.63 308.61 312.03 295.29 -12.29%
EPS 4.51 2.34 -0.07 0.39 1.74 -2.09 1.27 132.22%
DPS 1.90 1.35 1.35 1.35 1.35 1.34 1.34 26.13%
NAPS 0.5435 0.4614 0.4656 0.4464 0.7493 0.7419 0.7552 -19.64%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.50 0.89 0.93 1.01 1.00 1.28 1.33 -
P/RPS 0.34 0.19 0.17 0.17 0.17 0.21 0.23 29.67%
P/EPS 18.06 20.62 -685.45 140.71 31.02 -32.01 54.37 -51.94%
EY 5.54 4.85 -0.15 0.71 3.22 -3.12 1.84 108.09%
DY 2.33 2.81 2.68 2.48 2.50 2.00 1.93 13.34%
P/NAPS 1.50 1.05 1.08 1.22 0.72 0.90 0.92 38.40%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 30/08/10 31/05/10 16/03/10 30/11/09 27/08/09 -
Price 1.47 1.24 0.86 0.88 0.92 1.03 1.29 -
P/RPS 0.33 0.27 0.16 0.15 0.16 0.17 0.23 27.12%
P/EPS 17.70 28.73 -633.86 122.60 28.54 -25.76 52.73 -51.60%
EY 5.65 3.48 -0.16 0.82 3.50 -3.88 1.90 106.38%
DY 2.38 2.02 2.89 2.85 2.72 2.49 1.99 12.63%
P/NAPS 1.47 1.46 1.00 1.06 0.66 0.73 0.89 39.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment