[MUHIBAH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -44.29%
YoY- -88.29%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,281,432 2,252,049 2,277,051 2,154,875 2,028,752 2,033,535 1,737,317 19.93%
PBT 53,507 68,183 16,420 35,151 41,947 44,930 115,396 -40.12%
Tax -36,288 -39,297 -19,985 -14,457 -11,653 -10,059 -19,308 52.35%
NP 17,219 28,886 -3,565 20,694 30,294 34,871 96,088 -68.24%
-
NP to SH 2,817 12,681 -15,244 9,297 16,688 21,799 76,719 -88.97%
-
Tax Rate 67.82% 57.63% 121.71% 41.13% 27.78% 22.39% 16.73% -
Total Cost 2,264,213 2,223,163 2,280,616 2,134,181 1,998,458 1,998,664 1,641,229 23.95%
-
Net Worth 325,728 546,762 541,405 551,077 531,999 441,893 435,821 -17.65%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 9,833 9,833 9,776 9,776 9,776 9,776 17,195 -31.12%
Div Payout % 349.09% 77.55% 0.00% 105.16% 58.58% 44.85% 22.41% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 325,728 546,762 541,405 551,077 531,999 441,893 435,821 -17.65%
NOSH 392,444 393,354 381,271 380,053 379,999 391,056 385,682 1.16%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.75% 1.28% -0.16% 0.96% 1.49% 1.71% 5.53% -
ROE 0.86% 2.32% -2.82% 1.69% 3.14% 4.93% 17.60% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 581.34 572.52 597.23 566.99 533.88 520.01 450.45 18.55%
EPS 0.72 3.22 -4.00 2.45 4.39 5.57 19.89 -89.07%
DPS 2.51 2.50 2.56 2.57 2.57 2.50 4.50 -32.26%
NAPS 0.83 1.39 1.42 1.45 1.40 1.13 1.13 -18.60%
Adjusted Per Share Value based on latest NOSH - 380,053
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 312.21 308.19 311.61 294.89 277.63 278.28 237.75 19.93%
EPS 0.39 1.74 -2.09 1.27 2.28 2.98 10.50 -88.89%
DPS 1.35 1.35 1.34 1.34 1.34 1.34 2.35 -30.91%
NAPS 0.4458 0.7482 0.7409 0.7541 0.728 0.6047 0.5964 -17.65%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.01 1.00 1.28 1.33 0.79 0.99 1.46 -
P/RPS 0.17 0.17 0.21 0.23 0.15 0.19 0.32 -34.43%
P/EPS 140.71 31.02 -32.01 54.37 17.99 17.76 7.34 617.57%
EY 0.71 3.22 -3.12 1.84 5.56 5.63 13.62 -86.07%
DY 2.48 2.50 2.00 1.93 3.26 2.53 3.08 -13.46%
P/NAPS 1.22 0.72 0.90 0.92 0.56 0.88 1.29 -3.65%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 16/03/10 30/11/09 27/08/09 29/05/09 27/02/09 27/11/08 -
Price 0.88 0.92 1.03 1.29 1.29 0.82 1.01 -
P/RPS 0.15 0.16 0.17 0.23 0.24 0.16 0.22 -22.55%
P/EPS 122.60 28.54 -25.76 52.73 29.37 14.71 5.08 736.74%
EY 0.82 3.50 -3.88 1.90 3.40 6.80 19.69 -88.00%
DY 2.85 2.72 2.49 1.99 1.99 3.05 4.46 -25.83%
P/NAPS 1.06 0.66 0.73 0.89 0.92 0.73 0.89 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment