[CHHB] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -0.11%
YoY- -111.75%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 224,287 209,560 176,339 158,915 161,389 184,722 243,192 -5.26%
PBT 29,063 21,514 2,758 -20,113 -18,988 -10,491 18,711 34.22%
Tax -8,307 -6,487 -2,144 -232 222 -2,116 -10,106 -12.28%
NP 20,756 15,027 614 -20,345 -18,766 -12,607 8,605 80.14%
-
NP to SH 21,923 18,118 4,331 -13,798 -13,783 -8,428 13,207 40.32%
-
Tax Rate 28.58% 30.15% 77.74% - - - 54.01% -
Total Cost 203,531 194,533 175,725 179,260 180,155 197,329 234,587 -9.05%
-
Net Worth 737,756 704,251 692,781 675,207 675,211 680,929 685,470 5.03%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 737,756 704,251 692,781 675,207 675,211 680,929 685,470 5.03%
NOSH 288,750 275,701 275,887 274,999 274,923 275,813 275,576 3.17%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 9.25% 7.17% 0.35% -12.80% -11.63% -6.82% 3.54% -
ROE 2.97% 2.57% 0.63% -2.04% -2.04% -1.24% 1.93% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 77.68 76.01 63.92 57.79 58.70 66.97 88.25 -8.17%
EPS 7.59 6.57 1.57 -5.02 -5.01 -3.06 4.79 36.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.555 2.5544 2.5111 2.4553 2.456 2.4688 2.4874 1.80%
Adjusted Per Share Value based on latest NOSH - 274,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 73.35 68.53 57.67 51.97 52.78 60.41 79.53 -5.26%
EPS 7.17 5.93 1.42 -4.51 -4.51 -2.76 4.32 40.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4126 2.3031 2.2656 2.2081 2.2081 2.2268 2.2416 5.03%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.53 0.67 0.56 0.67 0.63 0.52 0.79 -
P/RPS 0.68 0.88 0.88 1.16 1.07 0.78 0.90 -17.08%
P/EPS 6.98 10.20 35.67 -13.35 -12.57 -17.02 16.48 -43.69%
EY 14.33 9.81 2.80 -7.49 -7.96 -5.88 6.07 77.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.22 0.27 0.26 0.21 0.32 -24.54%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 26/05/10 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 -
Price 0.57 0.55 0.65 0.58 0.68 0.78 0.69 -
P/RPS 0.73 0.72 1.02 1.00 1.16 1.16 0.78 -4.33%
P/EPS 7.51 8.37 41.41 -11.56 -13.56 -25.53 14.40 -35.28%
EY 13.32 11.95 2.42 -8.65 -7.37 -3.92 6.95 54.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.26 0.24 0.28 0.32 0.28 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment